1027r-
r�
A
ORDINANCE NO.F
C
AN ORDINANCE SETTING A TENTATIVE BUDGET AND
APPROPRIATING REVENUES TO BE COLLECTED FOR
THE CITY OF EDGEWATER, VOLUSIA COUNTY, FLORIDA,
FOR THE FISCAL YEAR BEGINNING OCTOBER 1, 1978,
AND ENDING SEPTEMBER 30, 1979, TO THE VARIOUS
ITEMS OF THE CITY BUDGET: REPEALING ALL ORDINANCES
OR RESOLUTIONS IN CONFLICT HEREWITH AND PROVIDING
AN EFFECTIVE DATE.
BE IT ENACTED BY THE PEOPLE OF THE CITY OF EDGEWATER, FLORIDA:
SECTION 1. That the following amount of monies are antici-
pated to be collected from the sources of revenue of the City of
Edgewater, Volusia County, Florida, during the fiscal year begin-
ning October 1, 1978, and ending September 30, 1979, to wit:
GENERAL FUND REVENUE
1978 - 1979
SOURCE OF REVENUE AMOUNT ANTICIPATED
Water and Sewer Revenue -Operations
$ 2,400.00
Current Ad Valorem Taxes
294,000.00
Delinquent Ad Valorem Taxes
1,500.00
Electricity
64,000.00
Cable Television
1,000.00
Professional and Occupational Licenses
8,500.00
Building Permits
24,000.00
Electric Permits
17,662.00
Plumbing Permits
11,062.00
Mechanical Permits
4,596.00
Other Licenses and Permits
200.00
HUD 701
6,938.00
EDA
2.00
CETA
141,585.00
LEAA
2.00
HUD 701
2.00
Cigarette Tax
18,000.00
State Revenue Sharing Program
128,849.00
Mobile Home Licenses
7,000.00
Alcoholic Beverage Licenses
3,600.00
Additional Homestead Exemptions
15,000.00
Rebate on Municipal Vehicles
1,800.00
County Occupational Licenses
4,000.00
County Road and Bridge Taxes
3,000.00
County Fire District Tax
5.00
County Fire District Contribution
5.00
Zoning Fees
600.00
Sale of Maps and Publications
100.00
Police Services
50.00
Lot Mowing and Cleaning
200.00
Program Activity Fees
150.00
Court Fines
10,000.00
Police Education
500.00
Interest Earnings
1,500.00
Community Center
1,450.00
City Hall
1,800.00
Equipment
100.00
Sales/Compensation-Loss of Fixed Assets
5.00
Sales/Surplus Material and Supplies
5.00
Contributions/Donations from Individuals
5.00
Other Miscellaneous Revenue
24,500.00
Appropriated Fund Balance
31,000.00
TOTAL ANTICIPATED REVENUE $830,673.00
/oa 7
SECTION 2. That from the aforesaid anticipated monies to be
collected from the sources of revenue as aforementioned, the
following are the estimated expenditures during the fiscal year
beginning October 1, 1978, and ending September 30, 1978, to wit:
GENERAL FUND ESTIMATED EXPENDITURES
197R - 1979
City Council
$ 27,266.00
Financial and Administration
83,021.00
Legal Counsel
11,497.00
Comprehensive Planning
32,783.00
Other Governmental Services
10,060.00
Law Enforcement
223,815.00
Fire Control
38,526.00
Protective Inspections
29,560.00
Emergency & Disaster Relief
2,832.00
Ambulance & Rescue Service
8,860.00
Road & Street Facilities
285,109.00
Library
6,040.00
Parks & Recreation
63,144.00
Special Recreation Facilities
8,160.00
TOTAL ANTICIPATED EXPENDITURES $830,673.00
SECTION 3. That a copy of a mole detailed breakdown of the
General Fund Budget for each department is hereby attached and
made a part of this Ordinance.
SECTION 4. That the City Clerk of the City of Edgewater,
be and she is hereby directed to appropriate such anticipated
revenue as set forth in Section 1, herein to the respective pur-
poses set forth in Section 2, herein as and when the above -described
and designated revenues are received and collected.
SECTION 5. That all Ordinances or parts of Ordinances and
all Resolutions or parts of Resolutions in conflict herewith be
and the same are hereby repealed.
SECTION 6. This Ordinance shall take effect immediately upon
its adoption by the City Council and approval as provided by law.
SECTION 7. The City Clerk is hereby directed to advertise
this Ordinance as required by law.
The first reading of the above Ordinance was read in full and
passed by vote of the City Council of the City of Edgewater,
- 2 -
Florida, at the meeting of said Council held on
the �/J/tay of , 1978, and approved as provided
by law.
The second reading of said Ordinance to be at a
meeting of the City Council to be held on the day of
1976. Roll Call vote as follows:
ATTEST:
FIRST READING
SECOND READING
w`x' Cou c m
;) I
City Clerk
Approved this day of
A.D., 1978.
Mayor
This Ordinance prepared by:
JUDSON I. WOODS, JR.,
City Attorney
- 3 -
c
CITY OF EDGEWA.TER
GENERAL FUND PROPOSED BUDGET
�1979 1980
CITY COUNCIL
$ 33,638
FINANCE & ADMINISTRATION
94,042
LEGAL
16,105
COMPREHENSIVE PLANNING
28,067
OTHER GOVERNMENTAL SERVICES
(City Hall) 9,439
LAN ENFORCEMENT
245,621
FIRE CONTROL
58,223
PROTECTIVE INSPECTIONS
32,792
EMERGENCY DISASTER RELIEF
3,115
RESCUE (E.V.E.R.)
5.337
ROAD .AND STREET
298,03E
LIBRARY
1,900
PARK AND RECREATION
67,375
SPECIAL RECREATION FACILITY
(Comm.Ctr) 5,605
INDUSTRIAL DEVELOPMENT BOARD
7.5nO
$ 906,797
CITY COUNCIL
Proposed 1979-80
OTHER SALARIES AND WAGES
FICA
RETIREMENT CONTRIBUTIONS
LIFE AND HEALTH INSURANCE
WORKER'S COMPENSATION
PROFESSIONAL SERVICES
OTHER CONTRACTUAL SERVICES
TRAVEL AND PER DIEM
COMMUNICATIONS SERVICES
TRANSPORTATION
RENTALS AND LEASES
INSURANCE
REPAIR & MAINTENANCE SERVICE
PRINTING & BINDING
PROMOTIONAL ACTIVITIES
OTHER, CURRENT CHARGES
OFFICE SUPPLIES
BOOKS, PUBLICATIONS, SUBSC,
MISCELLANEOUS
IMPROVEMENT OTHER THAN BUILDINGS
MACHINERY & EQUIPMENT
13,000
847
0 -
3,135
46
500
2,400
800
900
300
1,000
100
100
950
5,200
2,300
1,500
500
50
5
5
$33,638
0 0
FINANCE AND ADMINISTRATION
Proposed 1979-80
REGULAR SALARIES AND WAGES
59,000
OVERTIME
2,000
FICA
3,739
RETIREMENT
E,000
LIFE AND HEALTH INSURANCE
1,390+.
WORKER'S COMPENSATION
207
UNEMPLOYMENT COMPENSATION
2,400
PROFESSIONAL SERVICES
1,500
ACCOUNTING AND AUDITING
9,200
OTHER CONTRACTED SERVICES
300
TRAVEL AND PER DIEM
500
CO!'MUNICATION SERVICES
2,000
TRANSPORTATION
300
RENTALS AND LEASES
500
INSURANCE
EDO
REPAIR AND MAINTENANCE SERVICE
100
PRINTING AND BINDING
500
OTHER CURRENT CHARGES
100
OFFICE SUPPLIES
3,500
BOOKS, PUBLICATIONS, ETC,
100
MISCELLANEOUS
100
IMPROVE OTHER THAN.BUILD.I.NGS
5
MACHINERY AND EQUIPMENT
1
LEGAL
ANTICIPATED BUGET
1979 - 1980 Yr.
78-79 BUDGET
79-80 BUDGET
OTHER SALARIES & WAGES
4,200.00
4,200.00
FICA TAXES
255.00
265.00
LIFE & HEALTH INSURANCE
650.00
650.00
WORKER'S COMPENSATION
15.00
15.00
PROFESSIONAL SERVICES
6,000.00
10,500.00
TRANSPORTATION
75.00
75.00
PRINTING & BINDING
50.00
50.00
OFFICE SUPPLIES
52.00
50.00
BOOKS PUBLICATIONS & SUBSC.
200.00
300.00
IMPROVE OTHER THAN BLDG.
-0-
-0-
MACHINERY & EQUIPMENT
-0-
-0-
TOTAL
11,497.00
16,105.00
Proposed 1979-80
COMPREHENSIVE PLANNING
REGULAR WAGES AND SALARIES
$19,700
OVERTIME
- 0 .
FICA
1,207
RETIREMENT CONTRIBUTIONS
1,974
LIFE AND HEALTH INSURANCE
500
WORKMAN'S COMPENSATION
65
UNEMPLOYMENT COMP.
- 0 -
PROFESSIONAL SERVICES
200
TRAVEL AND PERDIEM
400
COMMUNICATIONS
1,000
TRANSPORTATION
100
RENTALS AND LEASES
370
REPAIR & MAINTENANCE
50
PRINTING AND BINDING
500
OTHER CURRENT CHARGES
1,000
OFFICE SUPPLIES
400
OPERATING SUPPLIES
100
BOOKS, PUBLICATIONS
500
IMPROVE OTHER THAN BUILDINGS
0 -.
MACHINERY & EQUIPMENT
1
$28,067
OTHER GOVERNMENTAL SERVICES ( CITY HALL)
Proposed 1979-BO
SALARIES
3,000
FICA
184
WORKER'S COMPENSATION
200
UTILITY SERVICES
4,000
INSURANCE
500
REPAIR AND MAINTENANCE
600
OPERATING SUPPLIES
700
MISCELLANEOUS
250
MACHINERY & EQUIPMENT
5
-BUILDINGS
__ 0
$9,439
u
LAW ENFORCEMENT
Proposed Budget
1979-80
REGULAR SALARIES
160,974
OTHER SALARIES
5,940.
OVERTIME
4,000
FICA TAXES
9,866
RETIREMENT CONTRIBUTIONS
9,000
LIFE INS. HEALTH INS.
7',1400
WORKERS COMPENSATION
8,540
UNEMPLOYMENT COMP.
100
OTHER CONTRACT.SERVICE
3,600
COMMUNICATIONS SERVICE
1,500
TRANSPORTATION
200
UTILITY SERVICES
1,650
RENTALS & LEASES
500
INSURANCE
8,500
REPAIR & MAINT.
8,000
PRINTING & BINDING
400
OTHER CURRENT CHARGES
300
OFFICE SUPPLIES
800
OPERATING SUPPLIES
13,600
BOOKS, PUBLIC. & SUBSC.
600
MISCELLANEOUS
150
IMPROV. OTHERTHANBLDG.
-0-
MACHINERY & EQUIPMENT
1
$245,621
l�
�c
Proposed Budget 1979-80
FIRE DEPARTMENT
SALARIES
8,580..
OTHER SALARIES
-0-
OVERTIME
-0-
FICA TAXES
526
RETIREMENT CONTRIBUTIONS
858
LIFE INSURANCE
513
WORKFRS COMP.
350
UNEMPLOYMENT COMP.
20
OTHER CONTRACTUAL SERVICES
BOO
COMMUNICATIONS
2,000
UTILITY SERVICES
1,750
RENTAL & LEASES
7,800'-
INSURANCE
2,400
REPAIR & MAINTENANCE SERVICES
3,900
OTHER CURRENT CHARGES
50
OFFICE SUPPLIES
10
OPERATING SUPPLIES
2,150
BOOKS & PUBLICATIONS
600
MISCELLANEOUS
315
LAND
1
BUILDINGS
16,500
IMPROVEMENT OTHER THAN BLDGS.
1,000
MACHINERY & EQUIPMENT
8.000
58,223
t7
s
PROTECTIVE INSPECTIONS
1979-BO
OTHER CONTRACTED SERVICES
INSURANCE
PRINTING
OTHER CHARGES
BOOKS, ETC,
MISCELLANEOUS
31,992
-0-
500
50
100
150
$32,792
Proposed Budget 1979-80
Emeroency,h Disaster Relief (C.D,)
TRAVEL R PER DIEM
5n0
COMMUNICATIONS
400
INSURANCE
-0-
REPAIR A MAINTENANCE SERVICES
400
OPERATING, SUPPLIES
500,
BOnKS,PUBLICATIONS, SUBSC.
215
MISCELLANEOUS
100
IMPROVE OTHER THAN BUILDINGS
-0-
MACHINERY G EOUIPMENT
1,000
3,115
R
EDGENATER. VOLUNTEER. EMERGENCY RESCUE
1979-BO
TRAVEL AND PER DIEM
500
COMMUNICATIONS
250
INSURANCE
1,350
REPAIR AND MAINTENANCE
500
PRINTING & BINDING
300
PROMOTIONAL ACTIVITIES
125
OTHER CURRENT CHARGES
- 0 -
OFFICE SUPPLIES
50
OPERATING SUPPLIES
1'311
BOOKS, PUBLICATIONS, ETC.
200
MISCELLANEOUS
750
IMPROVE OTHER THAN BLDG.
- 0 -
* MACHINERY & EQUIPMENT
-I
5,337
STREET BUDGET
1979-1980 Yr.
SALARIES
136,150.00
OVERTIME
2,000.00
FICA
8,223.00
RETIREMENT
13,425.00
LIFE & HEALTH INSURANCE
6,786.00
WORKER'S COMPENSATION
10,888.00
UNEMPLOYMENT COMPENSATION
500.00
PROFESSIONAL SERVICES
500.00
COMMUNICATION SERVICES
1,000.00
UTILITY SERVICES
33,705.00
INSURANCE
11,000.00
REPAIR & MAINTENANCE SERVICE
12,650.00
OFFICE SUPPLIES
100.00
OPERATING SUPPLIES
8,000.00
ROAD MATERIALS & SUPPLIES
10,000.00
CULVERTS
11,906.00
BOOKS & PUBLICATIONS
5.00
MISCELLANEOUS
500.00
IMPROVE OTHER THAN BLDGS.
..30,000.00....
500.00
. MACHINERY &...EQUI PMENT
EQUIPMENT RENTAL
200.00
TOTAL
298,038.00
Pronosed Budget 1979-80
L4BRARY
INSURANCE
750
REPAIR AND MAINTENANCE 500
PROMOTIONAL ACTIVITIES 400
MISCELLANEOUS
100
IMPROVE OTHER THAN BUILDINGS 150
MACHINERY AND EQUIPMENT ,-0-
1,900
PARKS AND RECREATION
1979-1980 Yr.
REGULAR SALARIES & WAGES
OVERTIME
FICA
RETIREMENT
LIFE AND HEALTH INSURANCE
WORKER'S COMPENSATION
UNEMPLOYMENT COMPENSATION
OTHER CONTRACTUAL SERVICE
COMMUNICATIONS
UTILITY SERVICE
INSURANCE
REPAIR AND MAINTENANCE
BOOKS-
,,.PUBLICATIONS
MISCELLANEOUS
IMPROVE OTHER THAN BUILDING
MACHINERY AND EQUIPMENT
TRAVEL AND PER DIEM
RENTALS AND LEASES
TOTAL
32,000.00
1,000.00
2,023.00
3,300.00
1,580.00
2,677.00
500.00
-0-
500.00
1,640.00
1,200.00
4,000.00
5.00
250.00
15,000.00
1,000.00
500.00
200.00
67,375.00
SPECIAL RECREATION FACILITIES
(COMMUNITY CENTER)
1979-1980 Yr.
79-80 BUDGET
OTHER CONTRACTUAL SERVICES
200.00
COMMUNICATIONS SERVICES
-0-
UTILITY SERVICES
900.00
INSURANCE
800.00
REPAIR & MAINTENANCE SERVICE
3,000.00
OPERATION SUPPLIES
500.00
BOOKS & PUBLICATION, SUBSC.
5.00
MISCELLANEOUS
200.00
IMPROVE OTHER THAN BUILDING
-0-
TOTAL 5,605.00
INDUSTRIAL DEVELOPMENT ADVISORY BOARD
1979-1980 BUDGET
TRAVEL 1,500.00
STAMPS, TEL. ETC.. 500.00
PRINTING 500.00
MISCELLANEOUS 5,000.00
TOTAL 7,500.00
J E'' -' +.. FUND
R5 FOR .. AkTMENT 10
_
___-FOR THE PERIOD ENDING 07/31/78
r 'ACCOUNT
-
ADJUSTM•E.
DR
CR
n +100
ASSETS AND OTHER DEBITS
t
-0.00
*
'F102.01
PETTY CASH
a
0.00
t
_
194_.0L-_EOULILIN-P-)OLED_CASH
s -___0.00
C" 105.01
TAXES RECEIVABLE
a
0.00
*
s
L
106.01
EST UNCOLECT TAXES
:
0.00
*
_
's:115.01
ACCOUNTS RECEIVABLE
:
0.00
*
_
------------------------------------------------
C " 117.01
EST UNCOLLECT ACCTS_REC
s
0.00
---------
-
- " 121.01
ASSESSMENT RECEIVABLE
s
0.00
*
s
+i 128.01
NOTES RECEIVABLE
s
0.00
C q 131 i
.DUE FROM OTHER FUNDS
s
0.00
*
s
v�131.11
DUE FROM FED REF
+' 1 31 .4
DUE FROM YiBS REV-OPER __
s . ________
0.00-
*_ __a �,[oo ._
_ _ _
"------------------------
-----------------------------------------''----
--
C" 131.47
DUE FROM REFUSE COLLECT
=
0.00
*
s
1133 -
DUE_FR(M-OTHER WV
s
0.00
*
i
i133.u1
DUE FNOM STATE OF FLA
_
_ 0.00
___
Q" 133.02 -
DUEFROMCOUNTY OF VOL
= -
0.00
*
s
1133 03
DUE FROM-FEDERALGOV
a
0.00
*
s
Yhg1[97
INVEN-TORY OF -�UPPI�LES
I
_ 0.00_*------
_s __--
Q" 151.01
INVESTMENTS
a
0.00
*
s
" 20 -LIAB
AND_OTHER CREDITS_
s
-----
---------------
'> 202_01 -
ACCOUNTS -PAYABLE"
-----
--- -- -
0" 203.01
NOTES PAYABLE
s
0.00
*
t
-
":207.
DUEToOTHER FUNDS,-;': ..:,.
r
- ----
0.00
*--------- --
---- ---
+'.207.11
DUE TO FED REV`'- -
s
0.00
*
s
-
-----------
!�" 207.4
DUE TO N 8 S REV-OPER
s
0.00
*
t
------------------
-------
---------
"207.47
DUE TO REFUSE COLLECT
a
0.00
*..-
i
-----------
-----------
208
DUE TO OTHER GOV UNITS
s
0.00
*
s
q"
6)
.,'L-P R2.
GEN, �"+'nL FUND
R5 FOR q
ARTMENT 10
THE_ -PER
ENDING_07/31/78_
AD JU ST ME N'
/
'ACCOUNT
-----_ -
- ----------------------
-----
----
-----
DR
CR
/
+ 208.01
DUE TO STATE OF FLA
,
0.00
*.
'.208.02_---DUE
TO COUNTY OF VOL_----
�_--_--
1 0.00
*
-_*-
1_208.03
DUE_S[LFEDERAL-01)I/i'
/"'
215.01
ACCRUED INTEREST PAYABLE
=
0.00
*
s.
..---- -----------------
---------_-__---_---_-_-_-----_-_-----_
'+.216.01
ACCRUED NAMES PAYABLE
220.01
D=SITS
_0.00
*-------
- -
---
/'"'
244.01
RESERVE.FOR 'INVENT
0.00
*
,
19i245.01 ' RESERVE FOR ENCUMBRANCES -, 0.00
"_24 .L- RESERVE FOR POLICE-TRAPNj N-2-
/'' 271.01
FUND BALANCE -
s
0.00
��--- ----�
n-271.1
REV EXP SUMMARY'- -
+-----
0.00
*
_--�----
"`311
:.----------------------
AD VALORI_M TAXES,
s -_
_ 0.00_*_-_---__
---- -------
-- ---
Or
311.1
-------------------------------
CURRENT AD VALOREM TAXES
,
0.00
3P�1 .2
DELINOU ENT AD VALOREM TARE,
0.00
*
_
�_31i-- -
FRANFHISE IAXT = -- -----s
--
0.00-*---
s _--
°-------------=--------
----------------------------=---
-------=--
!
° 313.1
ELECTRICITY
i
0.00_*
b 14 D
"---------------------------
-- -------------------
y r.----
,3I3-.5
_-
CABLE TELEVISION <.� �-
s. _„
_0.00
-
-
"�32-0' _
.LIC.ENSE.S-AND-PERMi .5- _3_-_--0.00_*
------------------------------------------
------
/
" 321.2 -
PROF AND OCCUPATIONAL LICE]
0.00
*
g,5oo
+
0'322-
BUILDING PERMITS:':,_
s-
0.00*
/"L
------- -
--------------=-----------------------------------
------
322.11
ELECTRIC PERMITS
,
0.00
*
17, 6(-?-
"i322.12
PLUMBING"Pt RM ITS',- --_-'
0.00
*
1/,.oG2
-� ---
+'1�22-113__-CONICAL-PERMLTS
+-"
0.00
�."
°-3iz�.�-----saac
330
A -CRT < d v«m.TE-------------------------ioo
INTERG(WERNMENTAL REVENUE
s
0.00
*
-----------
,
° 331
FEDERAL- GRANTS9 ,..,:
,
0.60
+-----
----
,
---------------
"1331-.2J_-LEAA
-- -
,-
-0.00
*
-----
, --
f
�L-YH2
� •
GE) FUND
�
RS FOR (PAR'PART)dENT 10
--FOR_.THE-PER _)D-ENDING 07/31/78.-
ADJUSTMEI
'ACCOUNT
-- _
DR
CR
e 331.22
HUD 701 a
0.00 *
-GF939 -
---_
'1 331 .3
EDA - e
0.00 *
a - - - -
_
-- ----
----=-
� 334
STATE GRANTS: :
0.00
e
-----------------
--
334.21
-------------------
0.00
LEAA +
°'.334.22
HUD 701
0_0� *----
335
STATE STATE SHARED REVENUES: a
--
0.00
-
--
°; 335.1 1 .
-------------------------------------------
CIGARETTE TAX- ---- s
- 0.00 *
a
-'
ei1335.12
-----------------�'---------
STATE REVENUE SHARING PROGs
0.00 *
_f28_g _
+
p n 335.14
MOBILE HDME LICENSES s
0.00 *
? 000
"I335.15:
0.00 *
3 600
j
.ALCOHOLIC BEVERAGELICENSE+
%'i 335.17
-_-
ADDITIONAL HOMESTEAD EXEMP2
-
- 0.00_*
-
335.41
REBATE ON MUNICIPAL VEHICLs _
0.00 *
It $Op
+
11338
_- 0_00
SHARED REVENUE OTHER LOCALS---
-1336.11 -
- COUNTY_'OCCUPATIONAt_LICERSs
_O OU *
4 n00
'-------- -
------ ----- --------- ----------------------
L---- --
----
s ° 338.12
COUNTY ROAD AND BRIDGE TAX=
0.00 *
3 000
"
338.13
COUNTY FIRE DISTRICT TAX +
0.06 *
5
nL3.38_,14_.-CilllNTY-_F1RE_D-I-S-TRiC_I-CO
IR
_ 0.00 *--
rS ---
-----
e " 340
CHARGES FOR SERVICES s
4 0.00
p1341.2 -
ZONING FEES----
i----------
°L341.3
SALE ()F 'BAPS AND PUBLICATIs-
p ° 342.1
PRL ICE. SERMEEh S. s
0.00 *
50
+
"•350
FND INES AF )RFE ITS .: .'-.-+
0.00 *
i ___-----------.00
351 1
COURT --------- =
0100_ie-yo-o-o�
---------
--- --
i-
-
351.3
POLICE EDU:ATIDN s
0.00 *
500
t
66
MISCELLANEOUS s
0.00 R
+
"361.1
_ INTEREST EARNINGS
�p
/ J
s
GE;' --...L FUND
R5 FOR PARTMENT 10
V
-_ FUR._3HE-PEk.l)D ENDI]]G.07/3]/-78 _
_.. ..
.
... .. ..._
?ACCOUNT
ADJUSTME
•
DR
CR
a ' 362
RENTS AND ROYALTI ES t
s
0.00
*
s
.362.1 •
COMMUNITY CENTER -
s
0.00
*
qSo
t
c1'------------'-----------------------------------------
".362.2
CiTI-HALL -
:
0.00-
362.3
EOUIPMENT
r
0.00
*
106
t
�:------------------------------------------_-_
------
----_
-----------
'� 364.1
SALES/CO'AP-LOSS OF FI XED At
_
0.00
*
5
t
»�365.1
SALES/SURPLUS MATERIAL-8 St-
0.00
*
5 _
_
369.9
OTHER MISCELLANEOUS REVENUt
---
0.00
*t
----
380
NONREVENUES
Is
0.00
*
------_
Q"----------------------------------------------------_.
111380.1 -
APPROPRIATED FUND BALANCE`t'.
0.00
*
+ -
n___________________________________________________
_
_ �j_060 r
'Q 381
INTERFUND TRANSFERS
t _
0.00
*
t
"------
------ --- -----------------------------
=-
- --
----
"=381.'I1:: t-
TRANSFER FROM FED REV'-
a
0.00
*
$3O �G73
t
a,_------------=----=------------------
----� ---
__
111381.12_.
TRANSFE-R,FRON ANTI-REC
4" 381.4
TRANSFER FROM W 8 S REV
t
0.00
*
t
.381.47 -
TRANSFER FROM REFUSE.e,,,,-
a»'----------------------------------------------
" 3 -
CON LI4-U)•ION' FR0.N OTHERS
Q" 383.4 - -
COBNTRI-B .FROM W 8 S REV
t
0.00
*-
t
" 383.47'`?-CONTRIB_FROM'REFUSE
-
;e
0.00
*
t
"L05.10--
GERERAL_GOV-T_SERY-ICE
----
c" 11511-----CITY
COUNCILL-------------s----__--
0.00
11511-13
OTHER SALARIES/WAGES.:
t
0.00
*
�3 00o
t
O"-------- --
-------- - ---------------------
--------
-1----=-
°JJ5J.1.2I-EICA-1AXES
'._t
- -
_.: 0.00
*_
t .
ca 11511.22
RETIREMENT CONTRIBUTI014S
t
0.00
*
1
t
'11511.23-
LIFE': AND HEALTH INSURANCE
t
-0.00
",L1i5L1_.24
il )RXFR1S_6-MP-E11SATL4d
'911 11511.25
UNEMPLOYMENT COMPENSATION
t
0.00
*
5
s
1511.31
PRUFE55IONAt SERVICES
t----
0.00
11511.34
_OTHE_R- CONMACMAL-SERV CESt=---_0.00
C."
.a
t
'
GENT-1, FUND
F
-
R5 FOR 'ARTMENT 10
O
FUR_T}iE_PERfC'ENDING-07/31/78_
•' I
rc 'ACCOUNT
ADJUSTN,Ef
DR
6 ' 1I511.4
TRAVEL AND PER DIEM
s____
0.00
*
s
-
-
i11511.41
COMMUNICATIONS SERVICES
s
0.00
*
laa
s
JSJ1..92_TRANSP_UJITATI0N
:
0.00-,*-_
s
Gil 11511.44
RENTALS AND LEASES-
0.00-*
--
-s _--
Doc
w{ ,11511.45
INSURANCE
s
0.00
*
s
ro°',-----------------------------
_-
----Loa--------
"!11511.46
REPAIR 8 MINT SERVICES
+
0.00
*
s
---------------------Sop
_
---------
6 " 11511.47
PRINTING 8 BINDING
s
0.00
*
e
---uu-sq6--i------
"111511.48
PROMOTIONAL ACTIVITIES--i
---
0.00
*
"1.11511.49
-OTHER
-
-s
CURRENT CHARGES
t
0.00
*
"---- ---
_ _ Do
-__i -----
0 " 11511.51
OFFICE SUPPLIES -
+
0.00
111511.54 ,BODKS.PUBLICATIONS+SUBSCRIs
0.00
*
4oa
s
"111511.55
M1SCF_l.t�q_N,EOUS
- t
0.00_*___
_
la" 11511.63
IMPROVE OTHER THAN BUILDINI
0.00
*
- 50U
s
11511.64
)iACHINERY-8 'EOU IPMENT,;--
-:+'
0.00
*
/O0
s
8n ,___
12513 -
-ADMINISTRATI+
FINANCIALAND
-
0.00
Cox 12513.12
REGULAR SALARIES 8 NAGES
s
0.00
*
+
6n 12513 14 ''-OVERTIME ,__ �__ _
"I.1T513_2J
FICALTAXES - --
t
0.00-*
®" 12513.22
RETIREMENT CONTRIBUTIONS
s
0.00
*
9a7
w-_-- __-__--__--__-----__-__--__--__----__5J---____---.
° 12513.23`"LIFE
(d--------------
AND HEALTH INSURANCE
-=---------------------------
+
0.00__:-------
- 7
----
°i -25l3-z 4
NORKER' S>CO lVF_N ATL)N ,..
-s -.
- _-0.00
-------------------
G° 12513.25
UNEMPLOYMENT COMPENSATION
:
0.00
*
s
°------------------------------
----
------
------ -----
----�0�-----
"
PROFESSIONAL SERVICES ,-_.tee
=---0.00
---'
- -- -
112513.32 -
ACCOUNTING AND AUDITING
0.00
---
Ca" 12513.34
OTH CONTRACTED SERVICES
+
0.00
__-
__---__________-__
-
--
_____---SLam____________-
"12513.4
TRAVER ND ,PER DIEM
:
0.00
*
300
s
P."------------
"112513.41
-------------------------------'a
---
OSERVICES
+
0.00
*
0bMMUNICATIONS
+
O
C
GL-PR2
GENr'„s. FUND
R5 FOR tl. ARTMENT 10
__Ec)R_THE_1RLOD-ENDING_0713J/78--
•1.
ACCOUNT � -
-----------------------------------
s 12513.42 TRANSPORTATION t
-- -- ---- - --------------
^
v
DR
0.00
- -----------
*
CR
ADO
----
-
ADJUSTMEN
-
t
------ --
--------
sil2513.44
.RENTALS AND LEASES t----
0.00
*
gDa
t
J2U3-45
LLSURANCE -'-
o" 12513.46
REPAIR AND MAINT SERVICES t
0.00
*
yoo
- -- -- --
11112513.47
-- - - -- - - -- --
PRINTING AND BI14DING -- * ------
0.00
*------
- -�--
ooD
_-__
's'12513.49
OTHER CURRENT CHARGES t
0.00_-
12513.51
OFFICE SUPPLIES t
0.00
#
-2sSoo
t
"i12513.54
BOOKS.PUBLICATIONS,SUBSCRIt-
s012513.55 -MISCELLANEOUS
--
- --------------------------------------------------
oa 12513.63
IMPROVE OTHER THEN BUILDINt --
0.00
*
500
a, 2 13.64
-MACHINERY AND-EOUIPMENT
a1.1� 3514 _LEGAL
COUNSELS `. --. ,:..
0.00--
--
----------
-
---
13514.13
----------------------
OTHER SALARIES AND WAGES s
------- ------------
0.00
---------
#
- `l ac-------
_
ni13514.21_..
FICA `TAXES- .. _._. __. _. -
0.00
55
-
-1
FE�9ND [jEALT1�LNSURALI(F :
0.00
A
_
t
�a 13514.24
WORKER'S COMPENSATION. - e
0.00
# -
'l5
t
9i13514.31-`PROFESSIONAL
SERVICES t -
0.00
Oyl
,..____..-__ ______
•-
"IJ35i4.92_TRAN5Q0RTaTION
:`° � _ t
Q •QO
* --
- -�_rT -_-_-�
-_ -
__
"' 13514.47
PRINTING AND BINDING *
0.00
#
_
".13 15 4 51
OFFICE -SUPPLIES '`*:: '1' ,d" _ -
- 0.00
"135J3.5�_8cx)J±STPUBLLCATI9)iS}SU�SCRIs:
O 00
*
��-_._--..
13514.63
IMPROVE OTHER THAN BUILDINt
0.00
*
I
t
'•�13514.64-MACHINERY
AND EOUIPMENT y
'. 0.00
"LL45��
Ci) tPREtiENSLVE PLANN�NGs-
a
`_-•° 14515.12
REGULAR SALARIES 8 WAGES t
- O.00
---
--
-- -
.1451�- 5.14
OVERTIME a
0.60
*---'
506
s.
a, 14515,2L_FLCA
ASS`.:'.,." _ s
O 00
#
_4)O53--
_ ----
Vy
S
GEN❑, - FUND
,
Gti
R5 FOR t )ARTBENT 10
--_-EOR
THE_ PER�.-,D. ENDING_07/31/76__.-.--_-
Q. 'ACCOUNT
ADJUSTMED
DR
CR
6' 14515.22
RETIREMENT CONTRIBUTIONS t
0.00
*
'1'14515.23-
LIFE AND HEALTH INSURANCE t
0.00
*
-e
/oy6
_L4515.24
ORKERIS_CO-MP_ENSATION s-----0.00
-
G" 14515.25
UNEMPLOYMENT COMPENSATION t
0.00
*
5
t
14515.31
PROFESSIONAL SERVICES s
0.00
r�14515.4
TRAVEL AND PER DIEM t
0.00
*__
t
--------
Gr 14515.42
TRANSPORTATION
*
----------
5D
e
-- - ---e- ---
--0.00
----
------- ---------
11114515.44. ,
RENTALS &-LEASES r,
"114515.47`-PRINTING
AND BINDING -:- i
0.00
Gr 14515.49
OTHER CURRENT CHARGES s
0.00
*
t
-----------
rs14515.51_
OFFICE SUPPLIES,.,.:. t-
0.00
*
___ _
t
Sop
"Lt451.5 54-
-EUL)K5 P,_!t B L I -CA O , SUBSCR I__-
-----------
G,° 14515:63
---
IMPROVE -OTHER THAN BUILDINs
---- - --- -
-----
0.00
- ----
*
----------
5
----
t
"114515 64
MACHI NE RY-& EOUIPLIENT
0_00_*_
----------
955
---
t -
-------- --
-------
NL75519
- qZy,ER 6OV-ERNMENTAJ-SE-RVICEs -
0-00
*
--- --- ----- ---- --__
)
G" 15519.12
REGULAR SALARIES & WAGES--t
----
0. 00*
s
'-----------------
-- -
� Soo'
1.5�9 21
FICA TAXES - - -s -
------
--- o.00
*
- --------------
-
15CL
----
"
REM ENT
--
-2-,22-IETJ
-CO NIB LBU_TI>N!i-t _
O.00*
_-F
�" 15519.23
LIFE AND HEALTH INSURANCE s
---------
0.00
*
-----
J
--------
t
�;15519.24
WORKER'S COMPENSATION a
-0.00
*
-
i-------
"� 155.19.25
-- UNEMPLOYMENT --COMPENSATION--r
fo" 15519.43
UTILITY SERVICES :
0.00
*
--------------
b
t
DO
41;15519.45iNSURANCE=:
--i-----G.00
"L15519.46REPAIR
$}L IA NT.Sc NV ICES
--
-----------
or 15519.52
------------
OPERATING SUPPLIES :
0.00
*_
500
t
35519. 5
-MISCELLANEOUS _------- s-_-_---
�5519.63
1_dPROVE OTHER_THAN BUILDINs
0.00--------------
*
:
----------------------------
G"
---- -----
------
GL -P R2
' GENEpj-FUND
'
' .. R5 FOR DEI"dTMENT 10
-FOR_IHE_PER10D ENDING- 07/3I/38___-_
"ACCOUNT - --
ADJUSTMENT
--------------------------------------------
-------
DR
" 15519.64 MACHINERY 8 EOUIPMENT
t
0.00
*
3R
r
--------
-
-
'i 20520 UB - PLIC SAFELY: " -
s
0.00
*
t
-------------------------
1.2.1521 T AJ_ENF_URCEMFNTs
---
----------- -
- - - - - -
.--------------------------------------
------
---
-
-------
'11 21521.12 REGULAR SALARIES 8 WAGES
r
0.00
*
s
13,21521.13 OTHER SALARIES 8 WAGES
s
0.00
*
r
--_--------_---------O.
-
Zv5Z] 14 OV IME-.,:.
00
_--
--------_-----------
---------------
21521.21 FICA TAXES.
-------_0.00
11•21521.22'RETIREMENT CONTRIBUTIONS.
s
0.00
*
r
'112-152J-23-1-IFE AND HE-ALTH INSURANCE-r
0,00_#
n------------------------ - -------------- --_--__--
'D 2 1521 .24 WORKER'S COMPENSATION
9
0.00
PIri1521.25 UNEMPLOYMENT COMPENSATION
0.00
*
IOb
s
---------------------------------------------------------
11 2152L-34 O ER-COATRACTU AI._SI;RVLCESr
0.00
*
-11 21521.41 COMMUNICATIONS -SERVICES
r
0.00
1
"I21521-.42 'TR)
.00-*---- -Aoc) -�
i23521.43_U-TILI-11-SERU-CE2 - ' -
0.00
*
f-
"' 21521 .44
RENTALS & LEASES s
0.00
H
-
-n 21521-.45 -INSURANCE
=� ".a
rL21521.96..REP_AR_•_J4IHI5ERYICES_
-------------------------------------------------------
-----
" 21521.47
PRINTING 8 BINDING = t
0.00
*
q56
s
O
--
- -
°' 2 1521 .49_ --
OTHER CURRENT CHGS -.8 OBLI Gs_----;----
0.00
-*-,-
- 306
--
r.,
------ ---
-- -- - -- ---
-------
----------
°!2L52L:5L
UFFiCE S1I LE5 ''--__-__ -
---0 00
*
t
° 21521.52
OPERATING SUPPLIES :
0.00
*
,31L/�
r
,21521.54.
BOOKS.PUBLICATIONS, SUBSCRIs. -
'"'0.00
*
/56
s
---- -----
- -- ----- ----- --
--------------
"ia1521 .55
MISC€11�EOU5 -r
- 0 00
*
__
s
° 21521.63
IMPROVE OTHER THAN BUILDINt
0.00
*
5
s
"21521.64
MACHINERY 8`£OUIPMENT- r
0.00
*,
r
°i22522_--FLRE
CONTB�La.. -' t
0.00
#--3�y5a.6--
_s_---
G
i
'
Gr' .AL FUND
-
R5 FOR '=PARTMENT 10
_FOR_THE.-PFh,OD-END_ING_07/31/78_-___.
•e 'ACCOUNT
ADJUSTW
DR
CR
22522.12
REGULAR SALARIES 8 WAGES
s
-_- 0.00
122522.13
OTHER SALARIES 8 WAGES
:
0.00
*
8 S C
s
r 22522.IA-QYERTJMIr-
_ ---
--0.00-#-----SDa_--_3
--
---------------------------------
--
�" 22522.21
FICA TAXES
+
0.00
*
+
u:22522.22
RETIREMENT CONTRIBUTIONS
:
0.00
*
s
a'1122522.23
LIFE 8 HEALTHINSURANCE
i
0.00_*__t__
22522.24
WORKER'S COMPENSATION
:
0.00
---------------
".22522.25
UNEMPLOYMENT COMPENSATION
_a---_-0_00
*
-+
�
r-' ------
-CONTRACTUAL
--___-
--------
^122522.34
- OTHER S ERVi CESs.
0.00
--- -
*
- -
-----_
s
(�`" 22522.41
COMMUNICATIONS SERVICES
+
0.00
UTILITY SERVICES
a
0.00
* -
7r�
s
?,I -------
"---2Z522.44
RENTA1S_8 -L.EASES-
+
-- 0l 00
22522.45
INSURANCE
+
0.00
*
2 1106
s
"122522.46.
REPAIR:B-MAINT SERV-ICES -..
s
0,00
*
3: gab
+
G"�---------------------------------
" 22-522-.49_gTHER,C
ORRENT _-CH-GS'8
'-----------=--------------------------
- ------
-------`�--------
G" 22522.51 _
OFFICE SUPPLIES
s
0.00
*
5
+
"--------------------
-- y ---- -----------------
-- ----
--- --- ---
--------
"122522.52.-OPERATING
SUPPLIES :'
a
0.00
"L 2.2522.54
BCH)KS�PuBmL cAT ms, SUBS-CR1
s
0.00
*
a __
4______ ________
____ ____ ____ ____
G41 22522.55
MISCELLANEOUS
+
0.00
..-------- ------
-- ---
-------------
-
--- - -----------
22522.6.1
LAND
.a
- - 0,00
*
-- 5 -
a
i.,-----------------=-----------------------------
-.r
":22522.62
BUILDINGS'':
- 0.00
(v^ 22522.63
"----------------------------------------------1'
IMPROVE OTHER THAN BUILDINs
0.00
*
00b
s
-----------
^;22522 .64
MACHINERY._8 EOUIPMc NT;',.:
-
+
0.00
- -
5123524 -
-PROTECTIVE INSPECTIONS- -s
0.00
o" 23524.34
OTHER CONTRACTUAL SERVICES:----
0.00
"T3524.45
INSURANCE
+
-----0.00
*----_--
O -
t-----
°F23524.47
PRINTING & BINDING
:
0_00_*
5+
D
L
• GENE'..- FUND
R5 FOR D 4RTMENT 10
-_ FOR- THE_PERI\...ENDING. 0713I178_
)' 'ACCOUNT -
ADJUSTMElf
(' s23524.49 OTHER CURRENT CHGS 8 OBLIGr
DR 0.00
*
CR
j23524.54-. BOOKS,PUBLICATIONS,SUBSCRIr
0.00
--- ------ ---- ------
-- - ----
-----
'.23524.55---SISCELL ANEOUS
0.00
--
------ --
S
_*____
------
_
24525 8_DISASTER RELIEr_
0_002
S
-_-_EMERGENCY
_
331
° 24525.4 -TRAVEL 6 PER DI EN -. _—a ----
--� 0.00-
-
----------
------------------------------
W 24525.41 COMMUNICATION
-----------
"-24525.45_-INS URANCE- s
0.00
,"24525.46• REPAIR_8_MAINT SERVICES.-r
---------------=---=--
0.00
*
6 ea
s
"'24525.54 B(K)K-S P BLICATIONS. SUBSCRIS
0,-00
° 24525.55 MISCELLANEOUS s -
0.00
*
S
_. 506
-i24525.63-I14PROVE.OTHE -THAN BUILDINs
s
0.00
*
--
nL2-45225 64 -: MACHMERY 8 Eo-ULAENT ..: s `--
"-------------- ----
-- ---
.0,_00
-
*
- -- - - --
-_ �-09(�--_-_
- - -- - -
r--
- ----
------- ----------------------
�" 25526 AMBULANCE 8 RESCUE SERVICES
0.00
-
'-------- -------- -----------------------------
125526 4-_ TRAVEL B-PER DIEM-- - a
__�---------
--�---
--
0.00
*-
p____
— __ _a'
_.
S50
"1255226i41-COkiMUNI-CAT..-NS- .. ' i t
Q 00
w
" ----- - INSURANCE a
- - -- ------------------------
-# _
--- �06------------
S
s 25526.46 REPAIR-8 MAINT SERVICES -s7
----
0.00-
-- --- -------
--- -
- -
-- ---------- --
-- -_- ---
l25526-,9>I_-2BcLOTL(LNAL�CTIVITIES
-------------
0,00
*_
'------------------ - - -- - --
- F bS -
r — - --
- -- -- -- -- -- -- --
•" 25526.49. OTHER CURRENT CHGS 8 OBLIGs
-- -- - ----------
0.00
*
5----------
s
" ---- -------------- ------------------------
°25526.51 ofFICE SUPPLIES •� �.- ,.•-:-
--
----- ------
-
-----
- � ---
25526.52_OPERATINa-SUPPI JES'^`- �; -..
_0 QO
° 25526.54BOOKS,PUBLICATIONS,SUBSCRI2_
0.00
------------
y'�---__—_---
--
"25526.55 MISCELLANEOUS �• - -s
-------
e ---
*
.0.00
a56
s't25526-63 JMPBOVE OTHER-THAILBULLDIINs
0.00
*
:
25526.64 MACHINERY 8 EOUIPA,E'NI s
------------
0.00
*
-----------
5
--- „:40540 TRANSPORTATION
---- -t
--- - -----
s':41541 ROAD-SIREET-F-ACILITIESS :
_ ______________________---_____—___________—____
— — —
__
0
V '1
G E14 kL FUND
'
R5 FOR, ?ARTMENT 10
_FOR.IIJEPEh-JO
ENDING-07131/78. _- �.__C_.
---.--
- ----- ---
ADJUST ME
'ACCOUNT
DR
' 41541.12
REGULAR SALARIES 8 WAGES +
*
+-----
- __---0_00
s
-��CR
0.00!---_-
';41541 .14
oYERT1M&-- -
+
0.00
91531_.21
FLCA-TAXES
-;;;,55+
" 41541.22
RETIREMENT CONTRIBUTIONS +
0.00 *
+
u 41541.23
LIFE 8-HEALTH INSURANCE +
0.00 *
_ - -
---------
�.n'41541.24
--------------------
WORKER'S COMPENSATION
------------
0.00 *
+
'_" 41541.25
--------------
UNEMPLOYMENT COMPENSATION s
0.00----------------
"41541 .41
CO7AMUNI C.ATI ONS SERVIC ES
n 141541.43'-
UTILITY. SERVICES-' s
0.00
- 41541.45
-----------------
INSURANCE s
0.00
__-- --
"14154�EPAIR-8
1dAINT SERVICES
":41541.51
1FPICE WPPLIES --- °-
�•00 *
---YD-:--
--------
"----------------------------
--------------- -
----------
---------
------
41541.52.
OPERATIO.; SUPPLIES t
0.00 *
•----------------
--------- -----------------------------6'0-----------
- --
- - -- ..
" 41541:.53
-E -
ROAD MATERIALS-&SUPPLIES"~i-
-----
0.00 *
p
+
n141541.54-
BOUKS� PUBLICATIONS.SUBSCRIs _
0. 00
Y
rya 41541 .55
-MISCELLANEOUS-- +
0. c0_ #
5eD
+
N 415�-41 63
IMPROVE-OTriER-:THAN. BUILDINt ,.-' -
- 0.00
L415A4'S,..
MACHINE8"--F-QU IPMENT -- t _-0.09_*-r_-1J----I
ram•" 50570
CULTURE/RECREATION a
0.00 *
t
5157I-'LIBRARYi
-0.00
151571.45
INSURANCE
'
-" 51571.46-
REPAIR 8 MAINT SERVICES- + -
0.00-*
850
-
_ - _---0.00
*
----a
":51571.48PROMOTIONAL
ACTIVITIES:-..
_51!51571.55..MISCELLANEOU$-'`
-- +
0.00 *
j�- ra--
+-
-------------
--
--
---------
51571.63
IIAPROVE OTHER THAN BUILDI149
0.00 *
+
_"
„---------
-
-------------------------_--_-
-------------_-_-_-_-_-_-_-_---'
",51571 .64_
MACHINERY 8 EOUIPM-t NT - s
0.00
4L, DOD__
0 52572_
PARKS & RECREATIONS a
0.00
o"
If
GL-PR2
GE - kAL FUND
P R5 FOR t ARTME14T 10
FOR_JHE_PPRI°-D.ENDING.07/-3.1/_78__._
P"ACCOUNT ADJUSTMEt
DR
CR
P ' 52572.12
REGULAR -SALARIES &_WAGES-
s ---
0.00
*
f
'
S2572.14
OVERTIME-: -^•:
t
0.00
72.21_F�A�?
XES --
r
-- ---------------------------------------------
--
- O --
-
----
-=----
Pu 52572.22
RETIREMENT CONTRIBUTIONS
0.00
--I
__------
".52572.23
PN�_--__--__----__---
LIFE & HEALTH INSURANCE
t
---- 0.00-t---.3------
11152572.24
WORKER'S COMPENSATION
f
0.00
*
:
52572.25
UNEMPLOYMENT COMPENSATION
:
0.00
*
5
e
"+52572.41
COM)dUNICATIONS'SERVICES::
r
.t
0.00
*
55
"i5757J_43
❑TTI)TV SFDVIf FC'--'-
r" 52572.45 INSURANCE t 0.00 * r
-_-
"-------------------------1I-------
----------- _ __
152572.46 REPAIR & MAINT SERVICES': a 0.00 * c
�,°_------- --- ---- -- -_-_--------------3!000-------
"�W 72.52 OPERATON-SUPPL:LF_S___ _ - p,-0o
-- --
(''" 52572.54 BOOKS,PUBLICATIONS, SUBSCRIt 0.00 * S s
--------------- ------------ ----------------------- ------------- -----
°i52572 55 MISCELLANEOUS 0.00 # e-
- --- - ----- ------ ---------------------
'S2572-63_-i )iPR IC VF..{ FR THAN UILDJA_ - 0,00 �(• f _
47a 52572 64 MACHINERY & EOUIPMENT s 0,00 * r
' -- --- ---- ----- ------------------- - -----
a153575 SPECIAL RECREATION FACILITr-
153575.1 2__REGULAR_SALARIES _B_WAGES__s_- -- __D,00_
OVERTIME-------- ------ a O,pp * 5 =
" 53575.21 FICA. TAXES '-s -- 0.00 * --- -f _ ----
�' - - --- =- ------t ---
"'53575.221R_T IIREM ENT _CONTRIYBUTI ONS_:t - 0.00
----------------
----- 5 -----
C53575.23 LIFE 8 HEALTH INSURANCE s 0.00 * t
- - -- ;53575 24-`WORKER'S'COMPENSATIt)N ,: z - 0.00
3"275.2J` ILEMPL)-ME-NT Co-1PENSATLN t 0.00_'t -_---_- s
---------------------------=-------- --
F'" 53575.34 OTHER CONTRACTUAL SERVI CESt-- -- 0. 00 * 5• t
----
aj5357� 5.41 COMMUNICATIONS SERVICES 0.00
+ t -
a'U5 5-43_U_TIIIPLSERYI_CE� t 0.00 + t
"------------------ - 39
" ++ GEN- AL FUND. ,
.* R5 FOR _,ARTMENT 10
' _--F.OR_ THE- PEk- ,)D- E14DING.07/31/78
'ACCOUNT -- - - - ------ -- -- ADJU5TME
DR CR
' 53575.45 INSURANCE _ — s— _— 0.00 * +
'S3575.46 REPAIR 8 MINT SERVICES + 0.00 * !
-�-2 ooD-
-----
'�53515.52-1IPERATING_S.UPPLIES_-- __ __ --0.00 * _
53575.54 BOOKS,PU3LI CATI 043, SUBSCRI t 0.00 * t
:. -- — -- -- -- — — -- — — — ---- -- -- — -- -- -- — -- -- -
a'53575.55 MISCELLANEOUS----i------" 0.00 # ------"�5D--�-
'1153575.63 I:APROVE OTHER THAN"BUILDINS _0.00_*t
--------------- --------------------------------------------
;" 53575.64 MACHINERY 8 EOUIPJUENI t 0.00 * 5 :
n;60580. NON -EXPENDITURE -DISSURSEMEt—__---0.00 * -- - e
"160580.1 UNAPPROPRIATED FUND BALANCt 0.00 * + —
n 70581 INTERFUND TRANSFERS + 0.00 * s
aF70581.4 ?RANSFER"IT),W 8-S'REV : 0.00 #--------- t ---
�" 70581.47 TRANSFER TT) REFUSE t - O,OQ.*
70581.61 TRANSFER TO POLICE PENSIONS 0.00 * +
" 70581.62 TRANSFER:,?O EMPLOYEE. PENSI-S. 0.00 * +
t"-----=------------------=---------------�---
nl S_1)B-LT-AL - _t ,. O. o-*_ ---0.00. --
•° NET PROFIT OR LOSS
Y
a TOTAL - --- --- -
: A
a
i
a
c
Q.
a
x
v
x
0