FY 1970 Audit Report
..
I. .()
i )ll-' f () , t
A U D I T R E P 0 R T
OCTOBER 31, 1970
CITY OF EDGEWATER. FLORIDA
MAYOR
William H. Cairnie
COUNCILMEN
Jacob Lodico
Charles P. Ganta
General Fugate
David L. Wiggins, Sr.
CITY ATTORNEY
Charles A. Hall
CITY CLERK
Elsie L. Ward
CITY AUDITORS
Turney and Dupree
Certified Public Accountants
r
~
..
.
i
TAB L E OF CON TEN T S
PAGE NO.
Auditor's Certificate
Combined Balance Sheet - All Funds
1
Schedule of Investments
2
CAPITAL FUND
Balance Sheet
3
Analysis of Changes in Fund Balance
4
Reconciliation of Fixed Assets Acquired
5 - 7
GENERAL FUND
Balance Sheet
8
Analysis of Changes in Fund Balance
9
Cash Receipts and Disbursements
10 - 11
Estimated Revenue
12
Budget Appropriations
13
WATERWORKS AND SE'l-lER SYSTEM FUNDS
Combined Balance Sheet - All Waterworks
And Sewer System Funds
14
Balance Sheet - Revenue Fund
15
Analysis of Changes in Fund Balance - Revenue Fund
16
Reconciliation of Fixed Assets Acquired
17
Cash Receipts and Disbursements - Revenue Fund
18
Estimated Revenue - Revenue Fund
19
Budget Appropriations - Revenue Fund
19
Balance Sheet - Operation and Maintenance Fund
20
,.
"
..
i
PAGE NO.
Analysis of Changes in Fund Balance -
Operation and Maintenance Fund
Cash Receipts and Disbursements -
Operation and Maintenance Fund
20
21
22
22
23
23
24
25
25
26
27
28
28
29
29
30
31
31
32 - 33
Estimated Revenue - Operation and Maintenance Fund
Budget Appropriations -
Operation and Maintenance Fund
Balance Sheet - Bond and Interest Sinking Fund
Analysis of Changes in Fund Balance -
Bond and Interest Sinking Fund
Cash Receipts and Disbursements -
Bond and Interest Sinking Fund
Estimated Revenue - Bond and Interest Sinking Fund
Budget Appropriations - Bond and Interest
Sinking Fund
Balance Sheet - Debt Service Reserve Fund
'<
Cash Receipts and Disbursements -
Debt Service Reserve Fund
Estimated Revenue - Debt Service Reserve Fund
Budget Appropriations - Debt Service Reserve Fund
Balance Sheet - Renewal and Replacement Fund
Analysis of Changes in Fund Balance -
Renewal and Replacement Fund
Cash Receipts and Disbursements -
Renewal and Replacement Fund
Estimated Revenue - Renewal and Replacement Fund
Budget Appropriations - Renewal and Replacement Fund
Income and Expense Statement
y
\0
..
~
.
"1
PAGE NO.
BONDED DEBT STATISTICS
Statement of Revenue Bonded Debt and Interest
Schedule of Refunding and Improvement
INSURANCE COVERAGE
34
35
36 - 38
I
TURNEY AND DUPREE
Ii
Certified Public Accountants
FIRST FEDERAL BUILDING
501 NORTH GRANDVIEW AVENUE . BOX 5335
DAYTONA BEACH, FLORIDA 32020
~
JOHN P. TURNEY
G. DARRELL DUPREE
TELEPHONE
"-REA CODE 904) 253-650 I
.
MEMBERS
AMERICAN INSTITUTE
ANO FLORIDA INSTITUTE
Of CERTIFIED PUBLIC
ACCOUNTANTS
January 4, 1971
The Honorable Mayor and
City Councilmen
City of Edgewater, Florida
Gentlemen:
We have examined the balance sheets of the various funds of
the City of Edgewater, Florida, as of October 31, 1970, and the related
statements of revenues, expenditures and fund balances for the year then
ended. Our examination was made in accordance with generally accepted
auditing standards and accordingly included such tests of the accounting
records and such other auditing procedures as we considered necessary in
the circumstances.
In our opinion, the accompanying balance sheets and related
statements of revenues, expenditures and..fund balances present fairly
the financial position of the City of Edgewater, Florida, at October 31,
1970, and the results of its operations for the year then ended, in
conformity with generally accepted accounting principles applied on a
basis consistent with that of the preceding year.
Respectfully submitted,
1~ ~ SJ^^fM-'-
,
,
COMBINED BAlANCE SHEET
ALL FU1'DS
,.
OCTOBER 31, 1970
WITH COMPARATIVE FIGURES AT OCTOBER 31, 1969
CITY OF EDGEWATER, FLORIDA
ASS E T S
OCTOBER 31,
1970 1969
CASH ON HAND AND IN BANKS
Cash on Hand
First National Bank of New Smyrna
Bank of New Smyrna:
Revenue Fund
Operation and Maintenance Fund
Renewal and Replacement Fund
Debt Service Reserve
Bond and Interest Sinking Fund
TOTAL CASH ON HAND AND IN BANKS
$
856.32
21,341. 55
$
732.20.
22,038055
4,230.73
5,296.14
4,404.59
468.00
16,065.02
52,662.35
1,277 .30
2,325.00
6,680.94
760.05
8,362.69
42.176.73
$
$
RECEIVABLES
Accounts Receivable - Garbage
Lot cleaning liens
Paving Accounts Receivable
Water Customers
Sewer Customers
TOTAL RECEIVABLES
$
1,683.53
105.05
1,142.78
2,294.86
2,102.85
7,329.07
$
1,782.40
105.05
1,769.98
2,240.73
2,309.45
8,207.61
INVESTNENTS - AT COST
$
$
177,244.86
$
$
167,098.70
FIXED ASSETS
Capital Fund
Waterworks and Sewer System
TOTAL FIXED ASSETS
GASOLINE INVENTORY - AT COST
$ 683,497.50 $ 612,683.27
2,087,269.01 2,083.650.14
$ 2,770,766.51 $ 2,696,333.41
$ 4,508.40 $ 3,150.10
$ 1,277.32 $ 1,499.44
$ 20.00 $ 20.00
$ 3,013,808.51 $ 2,918,485.99
INVENTORY OF K~TERIALS - AT COST
METER DEPOSITS
TOTAL ASSETS
,
;.
-
w
L I A B I LIT I E S AND FUN DBA LAN C E
PA YROLL TAXES PAYABLE
OCTOBER 31.
1970 1969
$ 1,932.39 $ 2,046.02
1,729.41 1,563.21
333.06 162.10
36.11 36.11
22,544.70 22,990.83
ACCOUNTS PAYABLE - UNRECORDED
SPECIAL LIBRARY ACCOUNT
PLAYGROUND ACCOUNT
REFUNDABLE LINE EXTENSION DEPOSITS
WATER AND SEHER SYSTEH REFUNDING AND
IMPROVEHENT REVENUE BONDS - S ERIES "A"
310,000.00
321,000.00
WATER AND SEIfER SYSTEM REFUNDING AND
IMPROVEHENT REVENUE BONDS - SERIES "B"
1,287,000.00
1,304,000.00
NETER DEPOSITS
17,865.50
16,320.00
ADVANCE COLLECTIONS ON EMPLOYEE
TELEPHONE CALLS
42.03
- 0 -
FUND BALANCE
1,372,325.31
1,250,367.72
TOTAL LIABILITIES AND FUND BALANCE
$ 3,013,808.51
$ 2,918.485.99
1
""
;.
TOTAL COMBINED ALL FUNDS
$ 177,244.86
2
BALANCE SHEET
;
CAPITAL FUND
OCTOBER 31, 1970
WITH CO}~ARATIVE FIGURES AT OCTOBER 31, 1969
CITY OF EDGEWATER, FLORIDA
ASS E T S
OCTOBER 31,
1970 1969
Road machinery $ 80,342.76 $ 70,853.76
New City Hall 24,671.35 24,421. 35
Furniture and fixtures 9,881.20 9,145.20
City barn building 2,983.85 2,983.85
Maps 80.00 80.00
Real estate 39,371.60 39,371. 60
Shell streets 4,170.44 4,170.44
Street paving 257,408086 230,080.56
Strand road fill 3,797.00 3,797.00
Traffic warning signal 22,906.85 22,906.85
Traffic Lights 4,392.55 4,392.55
Police Department equipment 16,451. 92 14,997.62
Small tools and miscellaneous equipment 2,022.57 2,022.57
Fire Department equipment 41,861.05 27,970.03
Street signs 3,310045 3,310.45
Street Department equipment 31,291.46 31,291.46
Library and Chamber of Commerce 7,438.23 7,438.23
Library fixtures 9,250.62 9,093.02
Community House 22,817.82 17,984.82
Community House equipment 8,313.27 7,569.09
Municipal Park and Pier 20,074.05 15,474.05
Picnic area 664.36 664.36
Communications system 2,907.42 2,907.42
Municipal code 5,171.51 5,171.51
Bridge 4,712003 4,712.03
New Library building 31,820.94 31,820.94
Drainage 25,383.34 18,052.51
TOTAL ASSETS $ 683.497.50 $ 612.683.27
FUND BALANCE
FUND BALANCE - October 31
$ 683.497.50
$ 612,683.27
3
;.
Page 1 of 3
-
...
RECONCILIATION OF FIXED ASSETS ACQUIRED
CAPITAL FUND
NOVEMBER 1, 1969 TO OCTOBER 31, 1970
CITY OF EDGEWATER, FLORIDA
Road machinery:
Balance - November 1, 1969
Add: Tractor, backhoe and loader
2 ft mech. extension
(1) 30" new Snapper mower
Signs
Massey Ferguson sicle bar mower
New City Hall:
Balance - November 1, 1969
Add: Down payment on remodeling
Furniture and fixtures:
Balance - November 1, 1969
Add: Selective typewriter
Adding machine
City barn building
Maps
Real estate
Shell streets
Street paving:
Balance ~ November 1, 1969
Add: Street paving for year
Strand road fill
Traffic warning signals
Traffic lights
Police Department equipment:
Balance - November 1, 1969
Add: 1970 Plymouth Fury
3 radios
Deduct: Radios and mobile unit sold
1968 Ford traded
$ 70,853.76
$ 7,792.00
293.00
408.00
498.00
498.00 9,489.00 $ 80,342.76
24,421. 35
250.00
24,671. 35
9,145.20
486.00
250.00
736.00
9,881.20
2,983.85
80.00
39,371. 60
4,170.44
230,080.56
27,328.30 257,408.86
3,797.00
22,906.85
4,392.55
14,997.62
2,299.00
2,940.00
20,236.62
1,664.70
2,120.00 3,784.70 16,451. 92
5
Page 2 of 3
.
RECONCILIATION OF FIXED ASSETS ACQUIRED
CAPITAL FUND
NOVEMBER 1. 1969 TO OCTOBER 31. 1970
CITY OF EDGEHATER. FLORIDA
Small tools and miscellaneous
Deduct: Old fire truck sold
$ 2,022.57
$ 27,970.03
$ 17,942.46
187.50 18,129.96
46,099.99
4.238.94 41,861.05
3,310.45
7,438.23
9,093.02
157.60 9,250.62
17,984.82
4,833.00 22,817.82
7,569.09
561. 35
182.83 744.18 8,313.27
15,474.05
4.600.00 20,074.05
664.36
2,907.42
5,171.51
4,712.03
31,820.94
Fire Department equipment:
Balance - November 1, 1969
Add: New fire truck
Booster hose
Street signs
Library
Library fixtures:
Balance -" November 1, 1969
Add: Record player and cabinet
Community House:
Balance - November 1, 1969
Add: Air conditioning
Community House equipment:
Balance - November 1, 1969
Add: Mikes
Coca cola machine
Municipal Park and Pier:
Balance - November 1, 1969
Add: Seawall
Picnic area
Communications system
Municipal code
Bridge
New library building
6
..
Page 3 of 3
~
RECONCILIATION OF FIXED ASSETS ACQUIREQ
CAPITAL FUND
NOVEMBER 1, 1969 TO OCTOBER 31, 1970
CITY OF EDGEWATER. FLORIDA
Drainage:
Balance - November 1, 1969
Add: Improvements for year
Street Department equipment
$ 18,052.51
7,330.83 $ 25,383.34
31. 291. 46
BALANCE - October 31, 1970
$ 683,497.50
7
.
:.
.
BALANCE SHEET
.
GENERAL FUND
OCTOBER 31, 1970
WITH COMPA~~TIVE FIGURES AT OCTOBER 31, 1969
CITY OF EDGB~ATER, FLORIDA
CASH ON HAND AND IN BANK
Cash on Hand
First National Bank of New Smyrna
Total Cash on Hand and in Bank
INVESTMENTS
U. S. Treasury Bills (At Cost)
RECEIVABLES
Accounts Receivable - Garbage
Lot Cleaning Liens
Paving Accounts Receivable
Total Receivables
INVENTORIES - AT COST
Gasoline
Diesel Fuel
Supplies
Total Inventories
METER DEPOSITS
TOTAL ASSETS
ASSETS
OCTOBER 31,
1970 1969
$ 374.02
21 , 341. 55
$ 21,715.57
$ 38,664.31
$ 1,683.53
105.05
1,142.78
$ 2,931.36
$ 548.86
62 . 94
665.52
$ 1,277.32
$ 20.00
$ 64,608.56
$ 363.00
22,038.55
$ 22 ,401. 55
$ 38,525.20
$ 1,782.40
105.05
1,769.98
$ 3,657.43
$ 644.88
24.60
829.96
$ 1,499.44
$ 20.00
$ 66,103.62
ACCOUNTS PAYABLE - Unrecorded
L I A B I LIT I E S AND FUN DBA LAN C E
PAYROLL TAXES PAYABLE
SPECIAL LIBRARY ACCOUNT
PLAYGROUND ACCOUNT
ADVANCE COLLECTIONS ON EMPLOYEE TELEPHONE CALLS
FUND BALANCE
TOTAL LIABILITIES A~~ FUND BALANCE
"
;.
$
1,394.10
1,123.41 $ 1,089.35
333.06
36.11
42.03
61,679.85
1,247.80
162.10
36.11
.00
63,568.26
$ 64,608.56 $ 66,103.62
8
i
ANALYSIS OF CHANGES IN FUND BALANCE
GENERAL FUND
OCTOBER 31, 1970
CITY OF EDGffivATER, FLORIDA
BAlANCE - November 1, 1969
ADD: Accounts Payable - October 31, 1969
DEDUCT: Accounts Payable - October 31, 1970
Decrease in Supplies Inventory
Paving Assessments Collected
Decrease in Garbage Accounts Receivable
Excess of Expenditures over Revenues
$
BAlANCE - October 31, 1970
"
..
;;
1,123.41
248.72
627.20
98087
879.56
$ 63,568.26
1,089.35
64,657.61
2,977.76
$ 61,679.85
9
CASH RECEIPTS AND DISBURSE}1ENTS
GENERAL FUND
NOVEMBER 1, 1969 TO OCTOBER 31, 1970
CITY OF EDGm~ATER, FLORIDA
BALANCE PER AUDIT - November 1., 1969
--------
RECEIPTS
Prepaid Collections
u. S. Treas~ry Bills Sold
Paving Collections
Payroll Taxes Collected $
Payroll Taxes Paid
Lot Cleaning Collections
Lot Cleaning Expenses
Sale of Equipment
Office Rent
Special Library Donations
Interest on Treasury Bills
Penalties
Miscellaneous
Current 'l:axes
Building Permits
Electrical Permits
Plumbing Permits
Miscellaneous Permits
Business Licenses
Beer, Wine and Liquor Licenses
Fines and Forfeitures
Reimbursement of Social Security Taxes
by Water and Sewer Fund
Cigarette Tax
Community Center Collections
Franchise Taxes
Garbage and Trash Collections
TOTAL RECEIPTS
TOTAL TO BE ACCOUNTED FOR
DISBURSEHENTS
U. S. Treasury Bills Purchases
Supplies Purchases
Gasoline Purchases
Gasoline Used
Diesel Fuel Purchases
Diesel Fuel Used
.
0;
16,701. 36
16,555.06
123.75
73.45
$
4,450.03
4,546.05
496.92
458.58
$ 42.03
106,070.92
627.20
146.30
50.30
450.00
1,200.00
170.96
3,929.08
74.50..
1,734.61
86,669.38
1,176.40
1,149.50
509.50
149.50
8,106.84
1,744.50
26,406.00
1,186.88
41,805.03
999.00
14,424.93
35,409.87
$ 106,210.03
"84.28
(96.02)
38.34
Page 1 of 2
$ 22,401.55
...-- .. ~--' <-
334.233.23
$ 356,634.78
10
17J/-/ //,70
Page 2 of 2
~
CASH RECEIPTS AND DISBURSEHENTS
GENER..A.L FUND
NOVEMBER 1. 1969 TO OCTOBER 31. 1970
CITY OF EDGEWATER. FLORIDA
DISBURSEMENTS (Continued)
Humane Society
Street Paving and Improvements
General Government
Garbage and Trash Department
Road Maintenance Department
Park and Pier
Street Lights
Police Department
Fire Department
Emergencies and Contingencies
Library Department
Recreation Department
Community Center
Drainage
$ 1,200.00
5,782.11
42,443.36
34,453.34
28.854.45
7,595.66
9,184.45
41,455.56
28,050.01
3,654.64
8,918.34
1,342.24
8,417.59
7.330.83
BALANCE TO BE ACCOUNTED FOR
$
$
L~
TOTAL DISBURSEMENTS
d
ACCOUNTED FOR AS FOLLa~S
r~
First National Bank of New Smyrna
Cash on Hand
Library Petty Cash Fund
$ 21,341. 55
364.02
10.00
$ 21.715.57
cl
,
,.
I .
11
- /Y7o
Ii t t ~
~
ESTIMATED REVENUES
GENERAL FUND
NOm1BER 1, 1969 TO OCTOBER 31, 1970
CITY OF EDGDvATER, FLORIDA
ORD INANCE
ORIGINAL 11657, 1f658 AMENDED UNCOLLECTED
ESTIMATE AND 1/670 ESTIMATE COLLECTED OVE RCOLLE CTED ...,'...
Taxes $ 88,000.00 $ .00 $ 88,000.00 $ 86,669.38 $ 1,330.62
Building Permits 1,200.00 .00 1,200.00 1,325.90 125.90 ..}:
Electric Permits 400.00 .00 400.00 1,149.50 749.50 "'l\
Plumbing Permits 300.00 .00 300.00 509.50 209~50 "'k
Business Licenses 9,000.00 .00 9,000.00 8,106.84 893.16
Beer, Wine and
Liquor Licenses 1,900.00 .00 1,900.00 1,744.50 155.50
Fines and
Forfeitures 13,000.00 . 00. 13,000.00 26,406.00 13,406.00 "k
Miscellaneous 1,500.00 .00 1,500.00 4,123.49 2,623.49 *
Cigarette Tax 22,000.00 .00 22,000.00 41,805.03 19,805.03 ...,'(
Franchise Rebate 13,000.00 .00 13,000.00 14,424.93 1,424.93 "k
Community Center 1,000.00 .00 1,000.00 999.00 1.00
Garbage and Trash
Collections 34,000.00 .00 34,000.00 35,409.87 1,409.87 "k
Office & Storage
Space Rental 1,200.00 .00 1,200.00 1,200.00
Surplus Fund 6,000.00 56,000.00 62,000.00 62,000.00
Interest on
Investments .00 .00 .00 3,929.08 3,929.08 ...,';
TOTALS $ 192,500.00 $ 56,000.00 $ 289,803.02 $ 41,303.02 ";':
,
TOTAL COLLECTIONS $ 289,803.02
LESS: SURPLUS FUNDS 62,000.00
NET COLLECTIONS $ 227,803.02
NET COLLECTIONS
$ 227,803.02
TOTAL EXPENDITURES
228,682.58.
EXCESS OF EXPENDITURES OVER COLLECTIONS
$
879.56
12
BUDGET APPROPRIATIONS
GENERAL FUND
NOVEMBER 1, 1969 TO OCTOBER 31, 1970
CITY OF EDGEWATER, FLORIDA
ORD INANCE
ORIGINAL #657, 1F658 AMENDED UNEXPENDED
APPROPRIATION AND #670 APPROPRIATION EXPENDED OVEREXPENDED "k
General
Government $ 48,450.00 $ (1,000.00) $ 47,450.00 $ 42,443.36 $ 5,006.64
Garbage and Trash
Department 34,400.00 4,000.00 38,400.00 34,453.34 3,946.66
Road Maintenance 23,100.00 8,000.00 31,100.00 28,854.45 2,245.55
Street Paving and ,
Improvements 500.00 5,000.00 5,500.00 5,782.11 282.11 *
Humane Society 1,200.od .00 1,200.00 1,200.00
Park Maintenance
and Recreation 7,850.00 2,000.00 9,850.00 8,937.90 912.10
Street Lights 9,100.00 500.00 9,600.00 9.,~84~ 415.55
Police Department 37,100.00 12,000.00 49,100.00 (41,455~ 7,644.44
Fire Department 6,900.00 16,500.00 23,400.00 22,850.01 549.99 .
Fire Hydrants 5,200.00 .00 5,200.00 5,200.00
Emergency and
Contingency 2,000.00 1,700.00 3,700.00 3,654.64 45.36
Library 7,400.00 1,400.00 8,800.00 8,918.34 118.34 *
Community Center 2,800.00 4,700.00 7,500.00 8,417.59 917.59 "k
Drainage 6,200.00 1,200.00 7,400.00 7,330.83 69.17
Capital Outlay 100.00 .00 100.00 .00 100.-00
Civil Defense 100.00 .00 100.00 .00 100.00
Administrator 100.00 .00 100.00 .00 100.00
TOTALS $ 192.500.00 $ 56,000.00 $ 248,500.00 19 817.42
13
BALANCE SHEET
ALL HATERHORKS AND Sm\fER SYSTEM FU1TDS
OCTOBER 31, 1970
WITH COMPARATIVE FIGURES AT OCTOBER 31, 1969
CITY OF EDGEHATER. FLORIDA
ASS E T S
. CASHON HAND AND IN BANKS
Cash on Hand
Bank of New Smyrna:
Revenue Fund
Operation and Maintenance Fund
Renewal and Replacement Fund
Debt Service Reserve
Bond and Interest Sinking Fund
Total Cash on Hand and in Bank
ACCOUNTS RECEIVABLE
Hater Customers
Sewer Customers
Total Accounts Receivable
INVESTHENTS
Certificate of Deposit - Debt Service Reserve $
U. S. Treasury Bills:
Bond Interest and Sinking Fund
Debt Service Reserve
Renewal and Replacement Fund
Total Investments $
FIXED ASSETS
INVENTORY OF HATERIALS - AT COST
TOTAL ASSETS
$
OCTOBER 31.
1970 1969
482.30 $ 369.20
4,230.73 1,277.30
5,296.14 2,325.00
4,404.59 6,680.94
468.00 760.05
16,065.02 8,362.69
30,946.78 $ .19.775.18
2,294.86 $ 2,240.73
2,102.85 2,309.45
4,397.71 $ 4,550.18
6,000.00 $ 000
29,391.22 29,333.55
93,532.00 99,239.95
9,657.33 .00
138,580.55 $ 128,573.50
$
$
$
$ 2,087,269.01 $ 2.083.650.14
$
4,508.40 $
3.150.10
$ 2,265,702.45 $ 2,239,699.10
L I A B I L T TIE S AND FUN DBA LAN C E
OCTOBER 31,
1970 1969
ACCOUNTS PAYABLE - Unrecorded
$
808.98 $
956.67
PAYROLL TAXES PAYABLE
335.31 315.41
REFUNDABLE LINE EXTENSION DEPOSITS
. 22,544.70 22,990.83
METER DEPOSITS
17,865.50 16,320.00
WATER AND SEHER SYSTEH REFUNDING AND
IMPROVEHENT REVE~1.JE BONDS - SERIES "A II
310,000.00 321,000.00
HATER AND SEWER SYSTEH REFlThTDING AND
IMPROVEMENT REVEi\TUE BONDS - SERIES "B"
1,287,000.00 1,304,000.00
FUND BA.LANCE
627,147.96 574,116.19
TOTAL LIABILITIES AND FUND BA.LANCE
$ 2,265,702.45 $ 2,239,699.10
14
BAIANCE SHEET
;
\.JATERWORKS AND SEHER SYSTEM REVENUE FUND
OCTOBER 31, 1970
WITH CO~~ARATIVE FIGURES AT OCTOBER 31, 1969
CITY OF EDGm.JATER, FLORIDA
ASS E T S
OCTOBER 31,
1970 1969
CASH ON HAND AND IN BANK
Cash on Hand $ 482.30 $ 369.20
Bank of New Smyrna 4~230.73 1,277.30
Total Cash on Hand and in Bank $ 4,713.03 $ 1, 646.50.
WATER CUSTOl"-IERS r ACCOUNTS RECEIVABLE $ 2,294.86 $ 2,240.73
Sm.JER CUSTOl"-IERS r ACCOUNTS RECEIVABLE $ 2,102.85 $ 2,309.45
FIXED
Land $ 12,000.00 $ 12,000.00
Sewer System 1,437,036.66 1,436,819.77
Water Plant and Distribution System 380,094.80 380,094.80
Sewer Distribution System - Silver Ridge 16,520,00 16,520.00
Line Extensions 150,846.93 147,444.95
Improvements to Water Plant 55,685.24 55,685.24
Water Tank 11 2 20,473.86 20,473.86
Equipment 886.22 886.22
La".m Hower 125.00 125.00
Bookkeeping Hachine 5,090.00 5,090.00
Generator 2,080.00 2,080.00
1965 International Harvester Truck 2,586.00 2,586.00
Communications 538.50 538.50
3,000 Gallon Storage Tank - 1/3 Cost 155.00 155.00
Used Addressograph Nachine 851.80 851. 80
1967 Ford Truck and Body 2,299.00 2,299.00
Total Fixed $ 2,087,269.01 $ 2,083,650.14
ThT\TENTORY OF ~lA TERIALS $ 4,508.40 $ 3,150.10
TOTAL ASSETS $ 2,100,888.15 $ 2,092,996.92
L I A B I LIT I E S AND FUN DBA LAN C E
OCTOBER 31.
1970 1969
METER DEPOSITS
$
17,865.50 $
16,320.00
WATERWORKS AND SEWER SYSTEM REFUNDING AND
IMPROVEMENT REVENUE BONDS - SERIES "A"
310,000.00 . 321,000.00
HATERWORKS AND SE\.JER SYSTEM REFUNDING AND
DfPROVEMENT REVENUE BONDS - SERIES "B"
1,287,000.00 1,304,000.00
REFUNDABLE LINE EXTENSION DEPOSITS
22,544.70 22,990.83
FUND BALANCE
463.477.95 428.686.09
TOTAL LIABILITIES AND FUND BALANCE
$ 2,100,888.15 $ 2,092.996.92
15
ANALYSIS OF CHANGES ill FUND BAlANCE
WATERHORKS AND SEHER SYSTEH REVENUE FUND
NOVEtffiER 1, 1969 TO OCTOBER 31, 1970
CITY OF EDGB~ATER. FLORIDA
FUND BALANCE - November 1, 1969
ADD:
Series "AI! Bonds Redeemed
Series "B" Bonds Redeemed
Water and Sewer Line Extensions
Inventory Adjustment
Excess of Revenue of Expenditures
FUND BALANCE - October 31, 1970
$ 11,000.00
17,000.00
3,618.87
1,358.30
1,814.69
$ 428,686.09
34.791.86
$ 463.477.95
16
~
RECONCILIATION OF FIXED ASSETS ACQUIRED
WATER AND SEWER FUNDS
NOVEMrnER 1, 1969 TO OCTOBER 31, 1970
CITY OF EDGBiATER, FLORIDA
BALANCE - November 1, 1969
ADD:
Water Line Extensions
Sewer System Improvements
$
3,401. 98
.216.89
BALANCE - October 31, 1970
$ 2,083,650.14
3,618.87
$ 2,087,269.01
17
CASH RECEIPTS A1TD DISBURSEr-1ENTS
WATER Mm SE\lliR SYSTEH REVENUE FUND
NOVEMBER 1, 1969 TO OCTOBER 31, 1970
CITY OF EDGE\~ATER. FLORIDA
BALANCE PER AUDIT - November 1, 1969
RECEIPTS
Accounts Receivable - Water
- Sewer
Meter Deposits
. Connection Charges - Water
Service Charges
Utility Taxes
Hydrant Rentals
Line Extension Income
Miscellaneous Income
Interest from Investments
Connection Charges - Sewer
V
54,320.57
52,944.15 $ 107,264.72
1,545.50
1,605.00/
1,675.00/
35,983.91
5,200.00
37.50
1,290.46
8,927.53
1.925.0V
$
TOTAL RECEIPTS
TOTAL TO BE ACCOUNTED FOR
DISBURSEHENTS
Refundable Line Extension Deposits
Transfers to Operation and Haintenance Fund
Transfers to Sinking Fund
Transfers to Rene,val and Replacement Fund
TOTAL DISBURS~1ENTS
BALANCE TO BE ACCOUNTED FOR
ACCOUNTED FOR AS FOLLavS
Cash on Hand
Bank of New Smyrna
446.13
49,995.00
100,946.96
11,000.00
$
482.30
4,230.73
$
1,646.5.0 .
~
165,454.62
$ 167,101.12
162,388.09
$
4.713.03
18
ESTL~TED REVENu~
WATERWORKS A}..'1) SEHER SYSTEN REVEI\1UE FUND
NOVEMBER 1, 1969 TO OCTOBER 31, 1970
CITY OF EDGEWATER, FLORIDA
ESTIMATED COLLECTED
Hater Sales $ 54,000.00 $ 54,394.75
Connection Charges - Water 1,000.00 1,605.00
Service Charges 1,600.00 1,675.00
Hydrant Rental 5,700.00 5,200.00
Miscellaneous - Water 200.00 1,282.66
Sewer Service Charges 50,000.00 52,770.15
Connection Charges -" Sewer 500.00 1,925.00
Miscellaneous - Sewer 50.00 45.30
Utility Taxes 33,000.00 35,983091
Interest on Investments 8,500.00 8,927.53
TOTALS $ 154,550.00 $ 163,809.30
BUDGET APPROPRIATIONS
NOVE}ffiER 1, 1969 TO OCTOBER 31, 1970
APPROPRIATED EXPENDED
Operation and Haintenance Fund $ 52,325.00 $ 49,995.00
Bond and Interest Sinking Fund 93,186.96 100,946.96
Renewal and Replacement Fund 9,038.04 11,000.00
Bad Debts .00 52.65
TOTALS $ 154,550.00 $ 161. 994.61
UNDERCOLLECTED
OVERCOLLECTED .,',
$ 394.75 .,,>
605.00 "k
75.00 *
500.00
1,082. 66 "k
2,770.15 *
1,425.00 *
4.70
2,983. 91 ~'~
427.53 .,,>
$ 9,259.30 .,,>
UNEXPENDED
OVEREXPENDED i'::
$ 2,330.00
7,760.00 *
1,961. 96 'Ok
52.65 *
$ 7,444.61 "k
19
.
BALANCE SHEET
WATERHORKS AND SEWER OPERATION A},TJ) HAINTENANCE FUND
OCTOBER 31, 1970
WITH COr~ARATIVE FIGURES AT OCTOBER 31, 1969
CITY OF EDGBvATER, FLORIDA
ASS E T S
CASH IN BANK
Bank of New Smyrna
OCTOBER 31,
1970 1969
$
$
5,296.14
5,296.14
TOTAL ASSETS
L I A B I LIT I E S AND FUN DBA LAN C E
LIABILITIES
Payroll Taxes Payable $ 334.15
Accounts Payable - Unrecorded 808.98
TOTAL LIABILITIES $ 1,143.13
. FUND BALANCE 4,153.01
TOTAL LIABILITIES Ai,i'D FUND BALANCE $ 5,296.14
ANALYSIS OF CHANGES IN FUND BALANCE
NOVill-mER 1, 1969 TO OCTOBER 31, 1970
FUND R~Lfu~CE - November 1, 1969
ADD:
Transfers from Revenue Fund
Accounts Payable Adjustment
$ 49,995.00
147.69
DEDUCT:
Operating Expenses
FUND BALANCE - October 31, 1970
~
$
$
2,325.00
2,325.00
$ 314.10
956.67
$ 1,270.77
1,054.23
$ 2,325.00
$
1,054.23
50,142.69
$ 51,196.92
47,043. 91
$
4,153.01
20
CASH RECEIPTS A!\'D DISBURSEMENTS
WATER AND SEHER SYSTEH OPERATION Ai\'D HAINTENANCE FUND
NOVE~mER 1, 1969 TO OCTOEBER 31, 1970
CITY OF EDGEWATER, FLORIDA
BALANCE PER AUDIT - November 1, 1969
$
2,325.00
RECEIPTS
Transfers from Revenue Fund $ 49,995.00
Payroll Taxes Collected $ 3,674.36
Payroll Taxes Paid 3,654.31 20.05
TOTAL RECEIPTS 50,015.05
TOTAL TO BE ACCOUNTED FOR $ 52,340.05
DISBURSEHENTS
Water Department:
Salaries and Wages $ 12,685.39
Social Security Expense 608.41
Power 2,862.80
Chemicals 815.25
Supplies 421. 74
Truck Expense 668.49
Repairs and Replacements 1,444.27
Telephone 274.68
Hospitalization Insurance 602.00
Printing and Office Supplies 532.13
Professional Services 400.00
Miscellaneous 1,435.93
Equipment Rental 115.00
Insurance 1,245.89
Office and Storage Space 1,200.00 25,311.98
Sewer Department:
Salaries and Wages 12,211.57
Social Security Expense 572 . 12
Electric 2,783.16
Chemicals 1,557.02
Supp lies 108.88
Truck Expense 333.30
Repairs and Replacements 1,733.02
Telephone 56.85
Printing, Office Supplies & Postage 532.10
Miscellaneous 582.45
Equipment Rental 40.00
Professional Services 400.00
Insurance 821.46 21,731. 93 47,043.91
BALANCE TO BE ACCOUNTED FOR $ 5.296.14
ACCOUNTED FOR AS FOLLo.vS:
Bank of New Smyrna $ 5,296.14
21
ESTIMATED REVENUE
WATERWORKS AND Sm.JER SYSTEH OPERATION AND HAINTENANCE FUND
NOVEMBER 1, 1969 TO OCTOBER 31, 1970
CITY OF EDGEWATER, FLORIDA
ESTTHATED
Transfers from Revenue Fund
$ 52,325.00
COLLECTED
$ 49,995.00
UNDERCOLLECTED
OVERCOLLECTED ~',
$ 2,330.00
MLANCE S BEET
WATERHORKS AND SE\.,TER SYSTEH BOND AND INTEREST SINKING Fllli"'D
OCTOBER 31, 1970
WITH CO}ITARATIVE FIGURES AT OCTOBER 31, 1969
CITY OF EDGEWATER. FLORIDA
ASS E T S
OCTOBER 31,
1970 1969
CAS H IN BANK
Bank of Ne\v Smyrna $ 16,065.02 $ 8,362.69
INVESTHENTS
U. S. Treasury Bills 29.391.22 29,333.55
TOTAL ASSETS $ 45,456.24 $ 37.696.24
L I A B- I LIT I E S AND FUN DBA LAN C E
LIABILITIES
$
.00 $
.00
FUND BALANCE
45,456.24
$ 45,456.24
37,696.24
$ 37,696.24
TOTAL LIABILITIES AND FlThrn BALANCE
ANALYSIS OF CHANGES IN FUND MLANCE
NOVEl-lEER 1, 1969 TO OCTOBER 31. 1970
FUND BALANCE - November 1, 1969
$ 37,696.24
ADD:
Transfer from General Fund
100,946.96
138,643.20
DEDUCT:
Interest on Bonds
Bonds Retired
$ 65,186.96
28,000.00
-93.186.96
$ 45,456.24
FUND BALANCE - October 31, 1970
23
CASH RECEIPTS AND DISBURSE~lliNTS
WATER AND SEWER SYSTEM BOND AND INTEREST SINKING FUND
NOVE~rnER 1, 1969 TO OCTOBER 31, 1970
CITY OF EDGEWATER, FLORIDA
BALANCE PER AUDIT - November 1, 1969
$
8,362.69
RECEIPTS
Transfers from Revenue Fund
U. S. Treasury Bills Redeemed
BALANCE TO BE ACCOUNTED FOR
$ 100,946.96
44,110.88
145,057.84
$ 153,420.53
44,168.55
28,000.00
65,186.96
137,355.51
$ 16,065.02
TOTAL RECEIPTS
TOTAL TO BE ACCOUNTED FOR
DISBURSEMENTS
U. S. Treasury Bills Purchases
Bonds Retired
Interest Paid on Bonds
TOTAL DISBURSEMENTS
ACCOUNTED FOR AS FOLLa~S:
Bank of New Smyrna
$ 16,065.02
24
~
t
ESTIMATED REVENUE
WATERWORKS AND SEWER SYSTEM BOND A~1]) INTEREST SINKING FUND
NOVEMBER 1, 1969 TO OCTOBER 31, 1970
CITY OF EDGEWATER, FLORIDA
ESTIHATED
COLLECTED
UNDERCOLLECTED
OVERCOLLECTED ~"
$ 93,186.96 $ 100,946.96 $
Transfer from Revenue Fund
7,760.00
BUDGET APPROPRIATIONS
NOVEMBER 1, 1969 TO OCTOBER 31, 1970
UNEXPE}.T])ED
APPROPRIATED EXPENDED OVEREXPENDED ok
Interest $ 65,186.96 $ 65,186.96 $ .00
Bonds Retired 28,000.00 28,000.00 .00
TOTALS $ 93,186.96 $ 93,186.96 $ .00
25
.
BALANCE SHEET
WATERWORKS AND SEWER SYSTEH DEBT SERVICE RESERVE
OCTOBER 31, 1970
WITH COMPARATIVE FIGURES AT OCTOBER 31, 1969
CITY OF EDGEWATER, FLORIDA
ASS E T S
OCTOBER 31,
1970 1969
CAS H IN BANK
Bank of New Smyrna $ 468.00 $ 760.05
INVESTHENTS
u. S. Treasury Bills $ 93,532.00 $ 99,239.95
Certificates of Deposit 6,000.00 .00
Total Investments $ 99,532.00 $ 99,239.95
TOTAL ASSETS $ 100,000.00 $ 100,000.00
L I A B I LIT I E S AND FUN DBA LAN C E
LIABILITIES
$
.00 $
.00
FUND BALANCE
100,000,00 100,000.00
$ 100,000.00 $ 100,000.00
TOTAL LIABILITIES AND FUND BALANCE
26
.
~
CASH RECEIPTS AND DISBURSENENTS
WATER AND SEWER SYSTEM DEBT SERVICE RESERVE
NOVEMBER 1. 1969 TO OCTOBER 31. 1970
CITY OF EDGm~ATER. FLORIDA
ACCO~~ED FOR AS FOLLa~S:
Bank of New Smyrna
$
468.00
27
.
~
ESTIMA TED REVENUE
WATERWORKS AND SB~ER SYSTEM DEBT SERVICE RESERVE
NOVEMBER 1, 1969 TO OCTOBER 31, 1970
CITY OF EDGEWATER. FLORIDA
ESTINATED
COLLECTED
Interest from U. S. Treasury Bills
$
8,500.00 $
8,927.53 $
BUDGET APPROPRIATIONS
NOVE~rnER 1, 1969 TO OCTOBER 31, 1970
APPROPRIATED
EXPE1TDED
Interest Transferred to Revenue Fund
$
8,500.00
$
8,927.53
UNDERCOLLECTED
OVERCOLLECTED -k
427.53 ~':
UNEXPENDED
OVEREXPENDED ~':
$
427.53 *
28
.
BAlANCE SHEET
WATERHORKS AND SEWER SYSTEM RENE'i.JAL AND REPlACEMENT FUND
~CTOBER 31, 1970
WITH CO}~ARATIVE FIGURES AT OCTOBER 31, 1969
CITY OF EDGE\.JATER, FLORIDA
ASS E T S
OCTOBER
1970
31,
1969
CASH IN BANK
Bank of New Smyrna $ 4,404.59 $ 6,680.94
INVESTHENTS
u. S. Treasury Bills 9,657.33 .00
TOTAL ASSETS $ 14,061. 92 $ 6,680.94
L I A B I LIT I E S AND FUN D BALANCE
LIABILITIES
Payroll Taxes Payable $ 1.16 $ 1.31
FUND BALANCE 14,060.76 6,679.63
TOTAL LIABILITIES AND FUND BAlANCE $ 14,061. 92 $ 6,680.94
ANALYSIS OF CHANGES IN FUND BAlANCE
NOVEMBER 1, 1969 TO OCTOBER 31, 1970
FUND BALANCE - October 31, 1970
$ 6,679.63
11. 000. 00
17 ,679.63
3,618.87
$ 14,060.76
29
FUND BALANCE - November 1, 1969
ADD: Transfers from Revenue Fund
DEDUCT:
Capital Improvements
.
CASH RECEIPTS AND DISBURSEMENTS
WATER AND SEWER SYSTEN RENEHAL A1\1J) REPLACEHENT FUND
NOVEMBER 1, 1969 TO OCTOBER 31, 1970
CITY OF EDGB~ATER, FLORIDA
BALANCE PER AUDIT - November 1, 1969 $ 6,680.94
RECEIPTS
Transfers from Revenue Fund $ 11,000.00
U. S. Treasury Bills Redeemed 7, 721. 64
Payroll Taxes Collected $ 6.20
Payroll Taxes Paid 6.35 (.15)
TOTAL RECEIPTS 18,721.49
TOTAL TO BE ACCOUNTED FOR $ 25,402.43
DISBURSEHENTS
U. S. Treasury Bills Purchased $ 17,378.97
Water Department:
Wages $ 94 . 00
Social Security 4.66
Materials 3,213.32
Equipment Rental 90.00 3,401. 98
Sewer Department:
Wages 35.20
Social Security 1.69
Equipment Rental 180.00 216.89
TOTAL DISBURSEMENTS 20,997.84
BALANCE TO BE ACCOUNTED FOR $ 4,404.59
ACCOUNTED FOR AS FOLLOWS:
Bank of New Smyrna
$
4,404.59
30
.
ESTIMATED REVENUE
WATERWORKS AND SE\.JER SYSTEM RENEWAL AND REPLACEMENT FUND
NOVE}ffiER 1, 1969 TO OCTOBER 30, 1970
CITY OF EDGEWATER, FLORIDA
ESTIMATED
$
9,038.04
Transfers from Revenue Fund
Capital Improvements
.
BUDGET APPROPRL~TIONS
COLLECTED
$ 11,000.00
NOVE}ffiER 1, 1969 TO OCTOBER 31, 1970
APPROPRIATED
$
9,038.04 $
EXPENDED
3,618.87
~l)ERCOLLECTED
OVERCOLLECTED ~.~
$
1,,961.96 *
UNEXPE},T])ED
OVEREXPENDED -k
$
5,419.17
31
.
INCONE AND EXPENSE STATEHENT
WATERWORKS AND SE"wER SYSTEM FUNDS
NOVE}ffiER 1, 1969 TO OCTOBER 31, 1970
CITY OF EDGEHATER. FLORIDA
IN CONE
Water Sales
Connection Charges - Water
Service Charges
Hydrant Rental
Miscellaneous Income - Water
Sewer Charges
Connection Charges - Sewer
Miscellaneous Income - Sewer
OPERATING INCONE
EXPENSE .
Water Department:
Salaries and Wages
Social Security Expense
Electric PO\oJer
Chemicals
Supplies
Truck Expense
Repairs and Replacements
Telephone
Hospitalization Insurance
Printing and Office Supplies
Professional Services
Miscellaneous Expense
Equipment Rental
Insurance
Office and Storage Space Rental
Bad Debts .
Sewer Department:
Salaries and Wages
Social Security Expense
. Electric Power
Chemicals
Supplies
Truck Expense
Repairs and Replacements
Telephone
Printing and Office Supplies
.
$ 12,685.39
608.41
2,862.80
815.25
421. 74
668.49
1,444.27
274.68
602.00
532.13
400.00
1,435.93
115.00
1,245.89
600.00
20.05
$ 12,211.57
572 . 12
2,783.16
1,557.02
108.88
333.30
1,733.02
56.85
532.10
$ 54,394.75
1,605.00
1,675.00
5,200.00
1,282.66
52,770.15
1,925.00
45.30
24,732.03
Page 1 of 2
$ 118,897.86
32
Page 2 of 2
.
INCOME AND EXPENSE STATENENT
WATERHORKS AND SEWER SYSTEM FUNDS
No~rnER 1, 1969 TO OCTOBER 31, 1970
CITY OF EDGEWATER. FLORIDA
Sewer Department (Continued):
Miscellaneous Expense
Equipment Rental
Professional Services
Insurance
Office Space Rental
Bad Debts
$
582.45
40.00
400.00
821.46
600.00
32.60 $ 22.364.53
$ 47.096.56
$ 71,801. 30
$ 35,983.91
8.927.53
44,911.44
$ 116,712.74
TOTAL EXPENSES
NET INCmlE FROM OPERATIONS
OTHER INCmlE
Utility Taxes
Interest from U. S. Treasury Bills
TOTAL OTHER INCDrlE
TOTAL INCmlE
OTHER EXPENSE
Interest on Waterworks and
Sewer System Bonds
65.186.96
NET INCmlE OVER EXPENSE
$ 51.525.78
.
33
.
STATEMENT OF REVENUE BONDED DEBT AND INTEREST
OCTOBER 31. 1970
CITY OF EDGB~ATER, FLDRIDA
AMOUNT AVAIlABLE AND TO BE PROVIDED FOR
PA YHENT OF REVENUE BONDS AND INTEREST
Amount Available - Sinking Fund
- Reserve Fund
To Be Provided in Future Years -
Bonds
TOTAL
To Be Provided in Future Years -
Interest
TOTAL AVAIlABLE AND TO BE PROVIDED
REVENUE BOr-.'DS Arm INTEREST
PA YABLE IN FUTURE YEA.RS
1964 Refunding and Revenue Bonds -
Series "A"
Series "B"
TOTAL BONDS PAYABLE
.
INTEREST PAYABLE IN FUTURE YEARS -
Series "A"
Series "B"
TOTAL INTEREST PAYABLE
TOTAL BONDS AND INTEREST
PAYABLE IN FUTURE YEARS
.
$
$
45,456.24
100,000.00
145,456.24
1.451.543.76
$ 1,597,000.00
1,082,906.44
$ 310,000.00
1.287,000.00
$
150,575,00
932,331.44
$ 2,679.906.44
$ 1,597,000.00
1,082,906.44
$ 2,679.906.44
34
.
'"
.
.
~
SERIES "B"
TOTAL TOTAL TOTAL TOTAL
PRINCIPAL INTEREST INTEREST PRINCIPAL PA YMENT
$ 19,000..00 $ 49,503.22 $ 63,966.97 $ 30,000.00 $ 93,966.97'
20,000.00 48,747.60 62,665.10 32,000.00 94,665.10
20,000.00 47,972.60 61,320.10 32,000.00 93,320.10
21,000.00 47,178.23 59,931. 98 34,000.00 93,931.98
22,000.00 46,364.49 58,476.99 36,000.00 94,476.99
23,000.00 45,473.24 56,920.74 37,000.00 93,920.74
24,000.00 44,562.62 55,321.37 39,000.00 94,321. 37
24,000.00 43,632.62 53,655.12 40,000.00 93,655.12
26,000.00 42,663.88 51,926.38 42,000.00 93,926.38
27,000.00 41,637.01 50,115.76 44,000.00 94,1l5.76
28,000.00 40,571.39 48,218.89 46,000.00 94,218.89
29,000.00 39,467.02 46,235.77 48,000.00 94,235.77
30,000.00 38,323.90 44,166.40 50,000.00 94,166.40
31,000.00 37,142.03 42,010.78 52,000.00 94,010.78
32,000.00 35,921.41 39,768.91 54,000.00 93,768.91
33,000.00 34,662.04 37,440.79 56,000.00 93,440.79
36,000.00 33,325.18 35,011.43 59,000.00 94,011.43
37,000.00 31,910.81 32,480.81 61,000.00 93,480.81
60,000.00 30,031.55 30,031. 55 60,000.00 90,031.55
62,000.00 27,667.81 27,667.81 62,000.00 89,667.81
65,000.00 25,207.20 25,207.20 65,000.00 90,207.20
67,000.00 22,649.71 22,649.71 67,000;00 89,649.71
70,000..00 19,995.35 19,995.35 70,000.00 89,995.35
73,000.00 17,224.74 17 ,224.74 73,000.00 90,224.74
76,000.00 14,337.88 14,337.88 76,000.00 90,337.88
79,000.00 11,334.77 11,334.77 79,000.00 90,334.77
82,000.00 8,215.41 8,215.41 82,000.00 90,215.41
86,000.00 4,960.43 4,960.43 86,000.00 90,960.43
85,000.00 1. 647.30 1,647.30 85,000.00 86,647.30
$ 1,287,000.00 $ 932,331.44 $ 1,082,906.44 $ 1,597,000.00 $ 2,679,906.44
35
.
'"
Page 1 of 3
.
INSURANCE COVERAGE
~
OCTOBER 31, 1970
CITY OF EDGEWATER, FLORIDA
REQUIRED UNDER ORDINANCE #400
SECTION K (3)
Requirement:
Auto Liability Insurance
Limits - $50/100,000 Bodily Injury:
$10,000 Property Damage
Policy in Force:
GAL - 86875 Insurance Company of North America
Agent: J. E. Tumblin Agency
New Smyrna Beach, Florida
Period: 12-19-69 to 12-19-70
Limits: $100/300,000 Bodily Injury:
$25,000 Property Damage
SECTION K (1) (2)
(1) Requirement:
Fire and Extended Coverage on Insurable Portions
of the Water and Sewer Project
(2) Requirement:
Public Liability Insurance
Limits: $50/100,000 Bodily Injury:
$10,000 Property Damage
Policy in Force:
Package Policy #AGP - 1-74-54 Insurance Company
of North America
Agent: J. E. Tumblin Agency
New Smyrna Beach, Florida
Period: 12-19-68 to 12-19-71
(1) Property Covered - Water System:
Blanket Policy - 90% Coinsurance - $100 Deductible
1. Elevated Steel Water Tank Situated
N/S E. Park Avenue, Edgewater
2. Elevated Steel Water Tank at W/S
Kumquat Tree Drive
3. AAA Water Treatment Plant Building
Situated N/S E. Park Avenue, Edgewater
4. Machinery and Equipment While Contained
in Item # 3
5. ICM Pump House # 2 Situated Approximately
2 miles W of R. R. at Edgewater Well Field
.
36
~
~
Page 2 of 3
, .
INSURANCE COVERAGE
;
OCTOBER 31, 1970
CITY OF EDGB~ATER, FLORIDA
SECTION K (1) (2) - Continued
6. ICN Pump House {f 1 Situated Approximately
2 miles W of R. R. at Edgewater Well Field
7. Machinery and Equipment While Contained
in Item {f 5
8. Machinery and Equipment While Contained
in Item {f 6
Property Covered - Sewer System:
1. AAA Concrete and Steel Sewage Treatment
Plant Situated Wend of Ocean Avenue
2. Pumping Station {f 3, Situated East End of
Riverview Avenue
3. Pumping Station {f 4, Situated Oakridge
and Drainage Canal
4. Pumping Station {f 6, Situated 16th and
Evergreen Street
5. Pumping Station {f 7, Situated WEnd
of Joyce Street
6. Lift (pumping) Station # 1, Situated
Indian River Boulevard and Riverside
7. Lift (pumping) Station # 2, Situated
Merrirnac and Riverside
8. Lift (pumping) Station # 5, Situated
West Pine Bluff Street
9, Lift (pumping) Station # 9, Situated
at Silver Ridge
10. Steel and Concrete K/A Pumping Station # 8
at Kumquat Tree Drive and 18th Street
Property Covered - General Fund:
1. Shuffle Board at N. E. Corner of
Riverside Drive and Park Avenue
2. AAA City Hall Building - at 106
N. Riverside Drive
3. C. B. - Community House at N. W. Corner
of Park Avenue and Riverside Drive
4. C. B. - Library at 141 East Park Avenue
5. C. B. - Equipment Storage Building at
Tool House at Mango Drive
6. C. B. - Utility and Storage for Water
Department at 113 East Park Avenue
(2) Liability Limits: $100/300,00 Personal Injury:
$25,000 Property Damage for Each Occurrence
with $100,000 Aggregate Operations
.
37
...
~,
~
~.
~
.
Page 3 of 3
INSURANCE COVERAGE
OCTOBER 31, 1970
CITY OF EDGm~ATER. FLORIDA
OTHER INSURANCE cARRIED
Policy # m~c 10-08-04 Insurance Company of America
12/19/69 to 12/19/70 Workmen's Compensation
Limit of Liability $100,000.00
Policy # BT (1) 11076 R The Travelers Insurance Company
10/1/70 to 10/1/71 Accidental Death $10,000.00
38