Loading...
2001-O-47 " .. "w' ...""" ORDINANCE NO. 2001-0-47 AN ORDINANCE OF THE CITY COUNCIL OF EDGEW A TER, FLORIDA; AMENDING THE CODE OF ORDINANCES BY MODIFYING CHAPTER 21 (LAND DEVELOPMENT CODE), ARTICLE XVII (LAW ENFORCEMENT) BY THE ADDITION OF SECTION 21-310 (POLICE IMPACT FEES); PROVIDING FOR CONFLICTING PROVISIONS, SEVERABILITY AND APPLICABILITY; PROVIDING FOR AN EFFECTIVE DATE AND FOR ADOPTION. WHEREAS, the City Council of the City of Edgewater, Florida, has made the following determinations: 1. Public safety has an established level of service which must be maintained. 2. A result of population growth and increasing development within the City of Edgewater has adversely impacted the ability for the Police Department to maintain its current level of services. 3. An effort to finance and offset costs of services needed to maintain the level of service that currently exists within the City of Edgewater has been provided in the Police Impact Fee Study which reflects the implementation of impact fees for new construction. 4. The City Council has accepted the Police Impact Fee Study. NOW, THEREFORE, BE IT ENACTED by the People of the City of Edge water, Florida: PART A. AMENDMENT OF CHAPTER 21 (LAND DEVELOPMENT CODE), ARTICLE XVII (LAW ENFORCEMENT) TO INCLUDE SECTION 21-310 (POLICE IMPACT FEES). Chapter 21 (Land Development Code), Article XVII (Law Enforcement), is hereby amended as set forth in Exhibit "A" which is attached hereto and incorporated by reference. Stl tick till otlgl. passages are deleted. Underlined passages are added. 2001-0-47 1 ... 'w' ~ PART B. CONFLICTING PROVISIONS. All conflicting ordinances and resolutions, or parts thereof in conflict with this ordinance, are hereby superseded by this ordinance to the extent of such conflict. PARTC. SEVERABILITY AND APPLICABILITY. If any portion of this ordinance is for any reason held or declared to be unconstitutional, inoperative, or void, such holding shall not affect the remaining portions of this ordinance. If this ordinance or any provisions thereof shall be held to be inapplicable to any person, property, or circumstances, such holding shall not affect its applicability to any other person, property, or circumstance. PART D. EFFECTIVE DATE. The effective date of this Ordinance shall be August 1,2001. PART E. ADOPTION. After Motion by Councilwoman Lichter and Second by Councilman Brown, the vote on the first reading of this ordinance held on June 18, 2001, was as follows: AYE NAY Mayor Donald A. Schmidt X Councilman James P. Brown X Councilman Dennis A. Vincenzi X Councilwoman Harriet E. Rhodes X Councilwoman Judy Lichter X Stltld. tluotlgh passages are deleted. Underlined passages are added. 2001-0-47 2 After Motion by and Second by 4� the vote on the second reading of this ordinance was as follows: AYE NAY Mayor Donald A. Schmidt Councilman James P. Brown Councilman Dennis A. Vincenzi Councilwoman Harriet E. Rhodes Councilwoman Judy Lichter PASSED AND DULY ADOPTED this 2n° day of July, 2001. For the use and reliance only by the City of Edgewater, Florida. Approved as to form and legality by: Scott A. Cookson, Esquire City Attorney Foley & Lardner St dek awvgh passages are deleted. Underlined passages are added. zoos-o-a7 3 CITY COUNCIL OF THE CITY OF EDGEWATER, FLORIDA Ry m t Donald A. Schmidt Mayor Robin L. Matusick Legal Assistant Approved by the City Council of the City of Edgewater at a meeting held on this day of 2001 under Agenda It m o. _&_.a . V' ~ EXHIBIT" A" ARTICLE XVII LAW ENFORCEMENT SECTION 21-310 - POLICE IMPACT FEES 21-31O.01-IntentPurpose;Basis...................................... XVII-1 21-310.02 - Imposition of Fees ........................................ XVII-1 21-310.03 - Fees. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . XVII -1 21-310.04 - In-Kind Contributions; Refusal of Adiustment Covenants. . . . . . . . . XVII-2 21-310.05 - Review of Fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . XVII-2 21-31O.06-TrustFund .............................................. XVII-3 21-310.07 - Collection; Administrative Fees & Use of Funds ................ XVII-3 21-310.08 - Refund ................................................. XVII A 21-310.09 - Credits................................................. XVII-5 21-310.10 - Exemptions. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . XVII-6 21-310.11 - Appeals. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . XVII-6 21-310.12 - Lien; Withholding of Permits for Non-Payment ................. XVII-6 21-310.13 - Violations; Relief............................... ...... .... XVII-7 Article XVII -1- Rev. 07/2001 (PoliciesProcedures/LandDevelopmentCode) ........, ...., ARTICLE XVII LAW ENFORCEMENT SECTION 21-310 - POLICE IMPACT FEES 21-310.01 - Intent: Purpose: Basis a. This Section is intended to implement and be consistent with the City of Edgewater's Comprehensive Plan. b. The purpose of this Section is to ensure that new development pays a fair share of the anticipated costs of equipment and facilities necessary to provide police protection for new development. c. This Section is based upon a study by the Edgewater Police Department of the anticipated growth in the City of Edgewater and the equipment and facilities necessary to serve the anticipated growth. d. The intent of the City Council is to periodically revise this Section to adiust the fee schedule to reflect changes in growth patterns in the City of Edgewater and equipment and facilities necessary to provide police protection for new development. 21-310.02 - Imposition of Fees a. Any person who seeks to develop land by applying for the issuance of a building permit for one of the land use types specified herein shall be required to pay a Police impact fee in the manner and amount set forth in this Section. b. No building permit for any land use types specified herein shall be issued by the City unless the required impact fees have been paid. The amount of impact fees required are set forth in the scheduled contained herein. c. When change of use. redevelopment. or modification of an existing use requires the issuance of a building permit. the impact fees shall be based upon the net increase in the impact fee for the new use as compared to the previous use. 21-310.03 - Fees The amount of impact fees imposed under this Section shall be determined by the following Rev. 07/2001 (PoliciesProcedures/LandDevelopmentCo&)VII-1 '-' '--' schedule: CITY OF EDGEWATER POLICE COST SCHEDULE Land Use Development Functional Net Net Unit Unit Cost CostlUnit Single-Family/Detached * Dwelling 1.46 $88.68 $129.47 Single-Family/Attached Dwelling 1.08 $88.68 $ 95.77 Duplex! Apartment/ Dwelling 0.97 $88.68 $ 86.02 Condominium Mobile Home or RIV Park Pad Site 0.80 $88.68 $ 70.94 Hotel/Motel Room 2.21 $88.68 $195.98 Retail/Commercial 1,000 sq.ft. 3.25 $88.68 $288.21 Office/Institutional 1,000 sq.ft. 1.96 $88.68 $173.81 Industrial/Warehouse 1,000 sq.ft. 1.16 $88.68 $102.87 1* Includes mobile homes on single lots. I 21-310.04 - In-Kind Contributions; Refusal of Adjustment; Covenants a. Independent calculations for credits for in-kind contributions made after the effective date of the ordinance from which this Section derives shall be submitted to and approved by the City Manager prior to effecting the contribution. b. The City Manager's action in adiusting or refusing to adiust the impact fee pursuant to an independent calculation shall be in writin~ and must be transmitted by certified mail to the fee payer. c. The City Manager shall require that a covenant running with the land be executed and recorded on the subiect property where: the independent calculation is based on a use ofland having a lesser impact than that upon which the schedule is based, as applicable; the property could be put to a use having a greater impact than that proposed with such use not requiring future approval by the City; or for such other reasons necessary to ensure compliance with this Section. The covenant shall hold the fee simple interest in the land and mortgage as appropriate. The covenant shall recite this Section and the facts and reasons underlying its execution. It shall set forth the restrictions on the property and the terms and conditions under which it may be released. Rev. 07/200 1 (PoliciesProcedures/LandDevelopmentCo~VI - 2 .... ....., 21-310.05 - Review of Fees a. Under this Section, the schedule of each impact fee shall be reviewed at least once each every other year to update cost credits and generation rates. Where the review warrants change to impact fees, this Section shall be amended. b. Each review shall include an analysis of the level of service for each impact fee. If the average level of service is not consistent with the level of service upon which the respective impact fee amount is based, the amount shall be adiusted based upon the then-existing level of service. 21-310.06 - Trust Fund The Police impact fee shall be deposited in a Police impact fee trust fund. The trust fund shall be invested by the City in interest bearing sources and all income derived shall accrue to the trust fund. The funds shall be used only for capital improvement costs for which the impact fee was levied and which would add capacity needed to serve new development. The City Manager shall identify in the City's annual budget the designated capital improvements for which the Police impact fees will be spent. The funds shall remain restricted to the Police trust fund and the requirements of this Section. The City Manager shall ensure that these designated funds are expended and accounted for in accordance with the provisions of this Section. The City shall maintain such records and documentation necessary to allow the effective audit of the use of the Police impact fees. 21-310.07 - Collection. Administrative Fees and Use of Funds a. The fee payer shall pay the Police impact fee to the City for deposit into the Police impact fee trust fund prior to the issuance of a building permit which may be required for development listed in the schedule contained in Section 21-310.03. No building permit may be issued until such fees have been paid or until the Citv has accepted title to land area meeting the standards set out in this Section. For land uses not requiring a building permit an alternative development order shall not be granted until the impact fees have been paid. b. In lieu of all or part of the impact fees, City Council may accept the offer bv a fee payer to dedicate land and/or construct all or part of a Law Enforcement proiect. Such construction must be in accordance with state, county and city design standards applicable to the proiect. The fee payer shall submit a proiect description in sufficient detail to allow the preparation of an engineering and construction cost estimate. ~ If the City Council accepts such offer, the City Manager shall credit the cost of this construction against the Police impact fee otherwise due. The portion of the fee represented by the facilities construction shall be deemed paid when the construction is completed and accepted by the City or when the fee payer posts security as provided in subsection (d) of this Rev. 07/200 1 (PoliciesProcedures/LandDevelopmentCo~VI - 3 ... '-' Section for the costs of such construction. The portion of the fee represented by land dedication shall be deemed paid when the title to the land dedicated for that purpose has been accepted by the City. d. Security in the form of a performance bond or escrow agreement shall be posted with and made payable to the City in an amount approved bv the City Manager equal to one hundred ten percent (110%) of the full cost of such construction. If construction of the proiect is not to be completed within one year of the acceptance of the offer by the City, the amount of security shall be increased by ten percent (10%) compounded, for each year of the life of the security. The security shall be reviewed and approved by the City Manager's office prior to acceptance of the security by City Council. e. No impact fee is required for the issuance of any building permit for residential use which does not result in an additional living unit. f. All funds collected pursuant to this Section shall be promptly transferred for deposits into the Police trust fund. Impact fee collections shall be used exclusively for land acquisition, capital improvements, purchases or expansion related to the public purpose for which such fees were collected, with the exception of impact fee administrative costs pursuant to paragraph (g) below. Funds shall be expended in the order in which they are collected. & The City shall be entitled to retain up to four percent (4%) of the impact fees collected as an administrative fee to offset the costs of administering this Section h. Any impact fees that are paid by check, draft or other negotiable instrument, that do not clear: the building permit or development order authorizing the development for which the impact fee was paid shall be suspended and the City shall send the appropriate suspension notice to the fee payer by certified mail. If the impact fee, together with any charges for funds not clearing, are not paid within ten (10) business days following mailing of the notice, the building permit or development order shall be of no further force and effect for purposes of this article and a stop work order shall be issued and remain in effect until such time as the impact fee is paid and the funds clear. 21-310.08 - Refund a. If a building permit expires and no construction has been commenced, the fee payer shall be entitled to a refund of the impact fee paid as a condition for its issuance, less the four percent (4%) of the fee retained as an administrative fee by the City, therefore, the fee payer shall be entitled to a refund equal to ninety-six (96%) ofthe impact fee paid. No interest will be paid to the fee payer on refunds due to non-commencement. Refunds resulting from City's miscalculation shall not be charged the administrative fee on the amount refunded. b. No refund shall be given for a change in land use or structure after occupancy has occurred. Rev. 07/200 1 (PoliciesProcedures/LandDevelopmentCo~VI-4 '-" ...., c. Any funds not expended or encumbered by the end of the calendar quarter immediately following six (6) years from the date the impact fee was paid shall. upon application of the fee payer within one hundred eightv (180) days of that date, be returned to the fee payer with interest at the rate of six percent (6%) per annum. 21-310.09 - Credits a. An applicant shall be entitled to a credit against the Police impact fees assessed pursuant to this Section in an amount equal to the cost of improvements which create excess capacity for the general public or contributions to the city of land, money, facilities, equipment or services by the applicant or his predecessor in interest as a condition of any development agreement entered into with the City. Such credit shall be based on the following criteria: .L. The actual cost. or estimated cost based on recent bid sheet information of the City of Edgewater or V olusia County, of off-site improvements. Improvements eligible for a credit are those improvements proposed that will benefit not only the dwellings on-site, but also the general public. Improvements not eligible for a credit are those facilities that are privately owned or that serve only the dwellings within the development. 2. The actual cost or estimated cost of improvements based on recent bid sheet information of the City of Edgewater or Volusia County with respect to that portion of on-site improvements which creates excess capacity for the general public. ~ The contribution onand, money, facilities, equipment or services by the applicant for improvements to the City's Police Department which creates excess capacity for the general public. Services must relate directly to the provision of land, facilities or equipment. The credit for land contributed will be based on a pro rata share of the appraised land value of the parent parcel as determined by an MAl appraiser selected and paid for by the applicant and approved by the City Manager or based on such other method as may be mutually agreed upon by the applicant and the City Manager. In the event that the City disagrees with the appraised value, the City may select and pay for another appraiser, and the credit shall be an amount equal to the average of the two (2) appraisals. 4. Unless otherwise provided in a development agreement between the City and the applicant or his predecessor in interest. no credit for contributions or donation made prior to the effective date of this Article shall be granted unless the cost of the improvements were paid for or the contributions were made within the two (2) years prior to the effective date of this Article. 5. No credit shall exceed the amount of the Police impact fee assessed under Section Rev. 07/200 1 (PoliciesProcedures/LandDevelopmentCo~VI - 5 ..... ~ 21-310.03 of this Article. 6. No credit shall be allowed for security systems, widening of roads or other improvements with only an indirect benefit for police protection. b. The amount of the credit shall be determined by the City Manager: provided, however, that the determination may be appealed to the City CounciL whose decision shall be final and binding on the applicant. c. Any credit issued pursuant to this section mav be transferred by the applicant to any successor in interest in the property. 21-310.10 - Exemptions The following shall be exempt from payment of the police impact fee: a. Those residential or nonresidential dwellings which have been issued a building permit or certificate of occupancy prior to the effective date of this Article. b. Additions to or expansions of single-family dwellings that do not create an additional living unit. c. The replacement of a building, mobile home, or structure that was in place on the effective date of the ordinance from which this Article derives or the replacement of a building, mobile home or structure that was constructed subsequent thereto and for which the correct impact fee had been paid or otherwise provided for, with a new building, mobile home, or structure of the same use, provided that no additional impact fee will be produced over and above that produced by the original use of the land. 21-310.11 - Appeals Any decision made by the City Manager or his designee in the course of administering this Article mav be appealed in accordance with those procedures set forth in this Code for appeals of administrative decisions. 21-310.12 - Lien~ Withholding of Permits for Non-Payment a. If through error, omission, or intent the impact fee imposed under this Article is not paid in full, the amount unpaid, together with statutory interest accruing from thirty (30) days following date written notice by certified maiL return receipt requested is sent to the then- present owner, shall be a lien against the property on which the specific development for which the impact fee is due. Notice of the lien shall be recorded in the official records of the Clerk of the Circuit Court, in and for the County of V olusia. The lien shall have priority over Rev. 07/200 1 (PoliciesProcedures/LandDevelopmentCo~VI-6 ~ ...., all liens, mortgages, and encumbrances, except taxes. If the notice of lien is not recorded within three (3) years following: the date the building permit is issued for the development for which the impact fee is owed, the lien shall be of no force and effect. If this shall occur, the amount of the impact fee is due and payable to the City of Edge water. If the lien remains unpaid for more than thirty (30) days following recording, it may be foreclosed in the manner provided by law for foreclosures of mortgages on real property. b. If the impact fee remains unpaid, no further building permits of any type shall be issued on the property for which the impact fee remains unpaid. Building permits, including certificates of occupancy and/or occupancy permits may be issued only upon full payment of any previously owed impact fee, together with any interest owing, and current impact fee, if any. 21-310.13 - Violations: Relief Knowingly furnishing false information to the City Manager on any matter relating to the administration of this Article shall constitute a violation thereof. Violation of this Article shall constitute a misdemeanor enforceable in accordance with the City Code or by an iniunction or other legal or equitable relief in the Circuit Court against any person violating this Article, or both civil iniunctive and criminal relief. Rev. 07/200 1 (PoliciesProcedures/LandDevelopmentCo~VI - 7 POLICE IMPACT FEE STUDY CITY OF EDGEWATER JUNE, 2001 INTRODUCTION As a result of population growth and increasing non-residential development within the City of Edgewater, the ability of the City's Police Department to maintain its current level of service has been adversely impacted. In fact, a change in the dispatching methods has been necessitated by this growth as well as the increase in the number of units on the streets. Future demands can only be met by continuing to increase the capital already in place for the existing population and for the employees/users of those products/services offered by the non-residential development. The implementation of new Police hnpact Fees will contribute to the expansion necessary to service new growth and will be charged on all new development (residential and non-residential) to pay for the demand on service they impose on the City. The impact fees collected will be spent to provide a reasonable and rational benefit to the fee-paying development. The funds collected by the imposition of impact fees will be connected to the proposed capital improvements by the Florida Courts definition of "dual rational nexus of benefit." The benefit that is expected from such impact fees will assure adequate and consistent levels of service from the City's Police Department. POPULATION GROWTH In 1990, the City of Edgewater's permanent population was 15,337. In 2000, the permanent population was 18,865, an increase of 23% since 1990. Over the ten year period, the City experienced an average growth in population of approximately 2.3% per year. Current socioeconomic studies prepared by Land Design Innovations for the Comprehensive Plan Update predict the growth trend to increase to approximately 3.23% per year for the next ten years. The predicted increase is consistent with anticipated economic growth within the County. Other growth factors include a substantial amount of vacant land annexed into the City and anticipation of additional annexations to the south and west by the City. If the predicted growth trend continues, by 2005 the permanent population of the City of Edgewater will be 22,865; by 2010, 26,398; and, by 2015, 30,262. Non-residential growth is also occurring in the large tracts available for both commercial and industrial development. PURPOSE OF THE POLICE IMPACT FEE STUDY The purpose of this study is as follows: ]. To develop appropriate measures of demand for police services; 2. To estimate the cost for capital needed to service the increasing demand; 3. To establish necessary impact fees to pay the fair share cost of growth. LEGAL FRAMEWORK hnpact fees are "one time" charges assessed on new development (residential and non-residential) to fund the capital costs imposed on the City by growth. Unlike other types of developer exactions, impact fees are based on a standard formula and a pre-determined fee schedule. Impact fees require that each new residential or non-residential project pay its pro-rata share of the cost of new capital facilities and capital expenditures and must be spent within six years of collection. Impact fees cannot be used to pay for non-capital items and recurring expenses such as personnel salaries and operating/maintenance expenses. SERVICE UNIT Demand for police service is usually measured in number of calls by land use type. This would have been the chosen method had serious under-reporting not been discovered in the current call-taking system. Such a problem is not new nor is it unique to the City of Edgewater. Palm Beach Gardens, Florida, discovered the same situation when they were updating their impact fees in 1999. ill a report entitled Impact Fee Update dated April 2000 written by Duncan Associates an alternative approach known as "functional population" was chosen as an equitable solution to the under-reporting problem. This approach is based on the assumption that demand for police services and the capital expenditures necessary to provide these services is generally proportional to the presence of people. The functional population concept is similar to the concept of "full-time equivalent" employees or students. It represents the number of "full-time equivalent" people at the site of a specific land use. For example, functional population takes into account working, shopping or recreating away from home for the residential units and hours of customary operation for non-residential. Since night time hours of service are similar for homes where people are sleeping and unoccupied non-residential property where businesses have closed, the calculations are based on a 16-hour day instead of a 24- hour day. The City of Palm Beach Gardens is very closely matched in demographic data to the City of Edgewater. For this reason, the calculations provided in the study cited above will be replicated herein. To establish the unit for residential land uses both average household size and number of dwelling units by type are needed. TABLE 1 HOUSEHOLD SIZE Housing Type Household Size Single-Family Detached Single-Family Attached Duplex/Apartment/Condominium Mobile Home Total Dwelling Units Multi-Family* 2.91 2.15 1.94 1.60 2.40 2.03 *sum of single-family attached and duplex/apartment/condominium 2 Since the time away from home must be deleted from the functional population, the calculations for household size must be divided by a number which best reflects working, shopping, and recreating; the assumption has been made that for this community one-half of the household should be factored out of the equation. This results in the functional units expressed in Table 2. TABLE 2 RESIDENTIAL FUNCTIONAL POPULATION MULTIPLIERS Housing Type Household Size Occupancy Factor Single-Family Detached Single-Family Attached Duplex/Apartment/Condominium Multi-Family* Mobile Home/RV 2.91 2.15 1.94 2.03 1.60 0.50 0.50 0.50 0.50 0.50 Functional PoplUnit 1.46 1.08 0.97 1.01 0.80 *Inc1udes single-family attached and duplex/apartment/condominium The base year is the same as that utilized in the City of Edgewater' s Fire /EMS Impact Fee Study dated February, 2001, and is 2000. Numbers of units by type were taken from that study and were originally provided by the V olusia County Property Appraisers Office. TABLE 3 NUMBER OF UNITS BY TYPE Use Type Number of Units Single-Family Detached Multi Family Mobile Home HotellMotel 5975 852 620 23 For non-residential uses, the functional population methodology is based on national trip generation data compiled by the Institute of Transportation Engineers (ITE). Functional population per 1,000 square feet is derived by dividing the total number of hours spent by employees and visitors during a day by 16 hours. Employees are assumed to spend eight hours a day at their place of employment while visitors are generally assumed to spend one hour per visit (varies with land use). The formula used to derive the non-residential functional population estimates is summarized in Table 4. 3 TABLE 4 FUNCTIONAL POPULATION FORMULA Functional population/lOOO sf = (employee hours/lOOOsf + visitor hours/lOOOsf) / 16 hours/day Where: Employee hours/lOOOsf = employees/lOOOsf x 8 hours/day Visitor hours/lOOOsf = visitors/lOOO sf x hours/visit Visitors/lOOOsf = weekday ADT/lOOO sf x avg. vehicle occupancy - employees/lOOO sf Weekday ADT/lOOOsf = one-way average daily trips (total trip ends 12) Using this formula and information on trip generation rates from the ITE Manual (Sixth Edition), non residential functional population estimates per 1,000 square feet of gross floor area (or other applicable unit) were calculated. Table 5 presents the results of these calculations. TABLES NONRESIDENTIAL FUNCTIONAL POPULATION MULTIPLIERS Trip Persons! Emp! Visitor! Hours! Functional Land Use (ITE Code) Unit Rate Trip Unit Unit Visitor PoplUnit Hotel/Motel(310/320) Room 4.56 1.78 0.71 7.41 4.00 2.21 RetaiIlCommercial(820) 1000 sf 21.46 1.78 1.96 36.24 1.00 3.25 OfficelInstitutional(710) 1000 sf 5.51 1.47 3.32 4.78 1.00 1.96 IndustriallW arehouse( 130) 1000 sf 3.48 1.16 2.08 1.96 1.00 1.16 Source: Average daily trip rates (Y2 of trip ends) from Institute of Transportation Engineers (ITE) Trip Generation, Sixth Edition, 1997; persons per trip are average vehicle occupancies from US Department of Transportation, 1995 National Personal Transportation Survey; employees per 1,000 sf from ITE manual (ADT per I,OOOsf divided by ADT per employee-retail rate from National Association of Office and Industrial Parks, America's Future Office Space Needs,1990 p. 22); visitors/unit and functional population calculated based on formula in Table 4; hours per visitor assumed. Impact Fee Update, prepared for Palm Beach Gardens, Florida by Duncan Associates, April 2000. Total functional population for non-residential land uses is calculated based upon the square footage of such non-residential uses currently existing in the City of Edgewater. Again utilizing the data gathered in the Fire/EMS Impact Study, the following area was determined through the V olusia County Property Appraisers Office. 4 TABLE 6 NONRESIDENTIAL SQUARE FOOTAGE Land Use Measurement Number of Units Retail/Commercial Office/lnstitutional Industrial/W arehouse 1000 square feet 1000 square feet 1000 square feet 797 100 863 Combining residential and non-residential measurements will determine the functional population for the City of Edgewater. Table 7 has actually been developed by combining Tables 2 and 3 for residential with 5 and 6-for non-residential. The functional population is then derived by multiplying the number of units in 2000 by the functional population per unit. It should be noted that the functional population for the City is less than the actual population; this is expected because the amount of office/institutional is so low and much of Edgewater Landings had a lower persons per household rate than other single-family detached dwellings.. TABLE 7 TOTAL FUNCTIONAL POPULATION, 2000 Land Use Unit 2000 Units Functional PoplUnit Functional Population Single-Family, Detached Dwelling 5975 1.46 8724 Multi-Family Dwelling 852 1.01 861 Mobile Homes Dwelling 620 0.80 496 Hotel/Motel Room 23 2.21 51 RetaiVCommercial 1000 sq ft 797 3.25 2590 Office/lnstitutional 1000 sq ft 100 1.96 196 IndustrialIW arehouse 1000 sq ft 863 1.16 1001 TOTAL 13,919 COST per SERVICE UNIT The current capital facilities to support the police department's enforcement and patrolling include the police station, an evidence building, a range, vehicles, and communication and other equipment. The buildings and equipment (other than vehicles) have a value of $652,800.00 as shown in Table 8. This replacement value is based upon the estimates provided by the insurance company and is the amount for which insurance has been purchased. Land values have not been included even though additional land may be necessary to expand the facilities. 5 TABLE 8 POLICE BUILDING COST Facility Building Equipment Total Police Station 241,900 85,000 326,900 Evidence Building 266,900 65,000 331,900 Range-Aluminum 3,000 1,000 4,000 Total Building Cost 511,800 151,000 662,800 In addition to buildings, a significant amount of rolling stock is required to support police protection service. The Police Department's existing inventory of patrol and other vehicles has a total current replacement value of $571 ,501.00. The list of vehicles and current replacement values as reflected in the present State Contract bids are shown in Table 9. Two vehicles (Crown Victorias) purchased with grant funds have not been included in the inventory. TABLE 9 POLICE VEHICLE COST Manufacturer Model Quantity Unit Cost Total Cost Ford Crown Victoria 14 24,270.00 339,780.00 Ford Taurus 2 17,502.00 35,004.00 Ford Evidence Van 1 27,961.00 27,961.00 Ford F-150 2 20,913.00 41,826.00 Chevrolet Cavalier 1 16,424.00 16,424.00 Chevrolet Lumina 1 20,101.00 20,101.00 Ford Ranger 1 16,590.00 16,590.00 Chrylser Cirrus 3 24,605.00 73,815.00 Total Vehicle Cost 571,501.00 The total capital replacement cost listed in Tables 8 and 9 form the basis for the cost of service. Dividing this total cost by the functional population shown in Table 7 yields a cost of $88.68 per functional population, as summarized in Table 10. 6 TABLE 10 POLICE COST PER SERVICE UNIT Building Replacement Cost Equipment Cost Vehicle Replacement Cost Existing Police Facility Cost Total Functional Population Police Cost per Functional Population POLICE IMPACT FEE SCHEDULE $ 511,800.00 $ 151,000.00 $ 571,501.00 $1,234,301.00 13,919 $88.68 The maximum police impact fees that may be adopted by the City of Edgewater are calculated by multiplying the functional population per unit associated with the various land uses by the cost per functional population of maintaining the existing level of service. These impact fee calculations are shown in Table 11. TABLE 11 POLICE MAXIMUM FEE SCHEDULE .. Land Use Single-Family, Detached* Single-Family, Attached Duplex, Apartment, Condominium Mobile Home/R V Park HotellMotel Retail/Commercial Office/Institutional Industrial! Warehouse Unit Dwelling Dwelling Dwelling Pad Site Room 1000 sq ft 1000 sq ft 1000 sq ft Functional PoplUnit 1.46 1.08 Cost! FuncPOP 88.68 88.68 Cost! Unit 129.47 95.77 0.97 0.80 2.21 3.25 1.96 1.16 88.68 88.68 88.68 88.68 88.68 88.68 86.02 70.94 195.98 288.21 173.81 102.87 *inc1udes mobile homes placed on single lots CONCLUSION During the past year, the City of Edgewater has annexed over 500 acres into the City. Some of this newly annexed area will be used for industrial development and some will be planned residential community growth. In the current fiscal year, approximately 1000 acres are planned to be annexed 7 south of the City. The land use for these acres is planned residential development. Other annexations are anticipated and further development of existing lots in Edgewater (Florida Shores) is also anticipated. The further development of Florida Shores is due, in part, to the lot clearing ordinance for fire protection. The expansion and widening of S.R. 442 is also anticipated to cause additional growth in the western portion of the City. The need for the expansion of Police services in the next several years is due to an increase in area to be covered, population growth, and an increase in the amount of non residential development. The effort to finance and offset the cost of new services (partially for existing residents and customers) needed to maintain the level of service that currently exists within the community is recommended through the implementation of Police impact fees for new construction. 8